XML 22 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Common Share
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Common Share
EARNINGS PER COMMON SHARE

Basic earnings per common share is computed using the two-class method by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted stock awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common stockholders; accordingly, they are considered participating securities that are included in the two-class method. Diluted earnings per common share measures the performance of the Company over the reporting period while giving effect to all potential common shares that were dilutive and outstanding during the period. The denominator includes the weighted average number of basic shares and the number of additional common shares that would have been outstanding if the potential common shares that were dilutive had been issued, and is calculated using either the two-class, treasury stock or as if-converted method, whichever is most dilutive. Potential common shares are securities (such as options, convertible debt, Series A Participating Redeemable Preferred Units (“Series A Units”), Series B Redeemable Preferred Units (“Series B Units”), Series C Convertible Redeemable Preferred Units (“Series C Units”), Series D Redeemable Preferred Units (“Series D Units”) and common Operating Partnership units (“OP Units”)) that do not have a current right to participate in earnings of the Company but could do so in the future by virtue of their option, redemption or conversion right.

In computing the dilutive effect of convertible securities, net income is adjusted to add back any changes in earnings in the period associated with the convertible security. The numerator also is adjusted for the effects of any other non-discretionary changes in income or loss that would result from the assumed conversion of those potential common shares. In computing diluted earnings per common share, only potential common shares that are dilutive (i.e. those that reduce earnings per common share) are included. For the three months ended June 30, 2018 there were no anti-dilutive options. For the three months ended June 30, 2017, options to purchase approximately 97,701 shares of common stock, and for the six months ended June 30, 2018 and 2017, options to purchase approximately 37,113 and 98,966 shares of common stock, respectively, were excluded from the computation of earnings per share as their effect would have been anti-dilutive.

For the purposes of computing the diluted impact of the potential exchange of the Preferred Operating Partnership units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the intent and ability to settle the redemption in shares, the Company divided the total value of the Preferred Operating Partnership units by the average share price for the period presented. The average share price for the three months ended June 30, 2018 and 2017 was $93.10 and $76.68, respectively, and for the six months ended June 30, 2018 and 2017, the average share price was $88.71 and $76.08, respectively.

The following table presents the number of Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive.
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
Equivalent Shares (if converted)
 
Equivalent Shares (if converted)
 
Equivalent Shares (if converted)
 
Equivalent Shares (if converted)
Series B Units
450,077

 
546,455

 
472,350

 
550,765

Series C Units
318,357

 
386,529

 
334,112

 
389,578

Series D Units
988,862

 
1,073,610

 
1,037,798

 
1,072,784

 
1,757,296

 
2,006,594

 
1,844,260

 
2,013,127



The Operating Partnership had $11,550 of its 2.375% Exchangeable Senior Notes due 2033 (the “2013 Notes”) issued and outstanding as of June 30, 2018. The 2013 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2013 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2013 Notes. The exchange price of the 2013 Notes was $52.57 per share as of June 30, 2018, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2013 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock. On July 5, 2018, the remaining principal amount of 2013 Notes was redeemed for $21,801 in cash.

The Operating Partnership had $575,000 of its 3.125% Exchangeable Senior Notes due 2035 (the “2015 Notes”) issued and outstanding as of June 30, 2018. The 2015 Notes could potentially have a dilutive impact on the Company’s earnings per share calculations. The 2015 Notes are exchangeable by holders into shares of the Company’s common stock under certain circumstances per the terms of the indenture governing the 2015 Notes. The exchange price of the 2015 Notes was $93.34 per share as of June 30, 2018, and could change over time as described in the indenture. The Company has irrevocably agreed to pay only cash for the accreted principal amount of the 2015 Notes relative to its exchange obligations, but retained the right to satisfy the exchange obligation in excess of the accreted principal amount in cash and/or common stock.

Although the Company has retained the right to satisfy the exchange obligation in excess of the accreted principal amount of the 2013 Notes and 2015 Notes in cash and/or common stock, Accounting Standards Codification (“ASC”) 260, “Earnings per Share,” requires an assumption that shares would be used to pay the exchange obligation in excess of the accreted principal amount, and requires that those shares be included in the Company’s calculation of weighted average common shares outstanding for the diluted earnings per share computation. For the three and six months ended June 30, 2018 and 2017, 95,690 and 356,000 shares, respectively, related to the 2013 Notes were included in the computation for diluted earnings per share. For the three and six months ended June 30, 2018 and 2017, no shares related to the 2015 Notes were included in the computation for diluted earnings per share as the exchange price exceeded the average per share price of the Company’s common stock during these periods.

For the purposes of computing the diluted impact on earnings per share of the potential exchange of Series A Units for common shares upon redemption, where the Company has the option to redeem in cash or shares and where the Company has stated the positive intent and ability to settle at least $101,700 of the instrument in cash (or net settle a portion of the Series A Units against the related outstanding note receivable), only the amount of the instrument in excess of $101,700 is considered in the calculation of shares contingently issuable for the purposes of computing diluted earnings per share as allowed by ASC 260-10-45-46. Accordingly, the number of shares included in the computation for diluted earnings per share related to the Series A Units is equal to the number of Series A Units outstanding, with no additional shares included related to the fixed $101,700 amount.

The computation of earnings per common share was as follows for the periods presented:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Net income attributable to common stockholders
$
95,153

 
$
87,006

 
$
183,409

 
$
169,288

Earnings and dividends allocated to participating securities
(193
)
 
(207
)
 
(371
)
 
(403
)
Earnings for basic computations
94,960

 
86,799

 
183,038

 
168,885

Earnings and dividends allocated to participating securities

 

 
371

 

Income allocated to noncontrolling interest - Preferred Operating Partnership Units and Operating Partnership Units
5,271

 
4,965

 
10,211

 
10,285

Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership (Series A Units)
(572
)
 
(704
)
 
(1,144
)
 
(1,975
)
Net income for diluted computations
$
99,659

 
$
91,060

 
$
192,476

 
$
177,195

 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
Average number of common shares outstanding - basic
125,874,130

 
125,673,156

 
125,823,581

 
125,639,480

OP Units
5,651,878

 
5,574,364

 
5,657,592

 
5,585,218

Series A Units
875,480

 
875,480

 
875,480

 
875,480

Unvested restricted stock awards included for treasury stock method

 

 
256,733

 

Shares related to exchangeable senior notes and dilutive stock options
371,284

 
660,402

 
379,348

 
659,176

Average number of common shares outstanding - diluted
132,772,772

 
132,783,402

 
132,992,734

 
132,759,354

Earnings per common share


 


 
 
 
 
Basic
$
0.75

 
$
0.69

 
$
1.45

 
$
1.34

Diluted
$
0.75

 
$
0.69

 
$
1.45

 
$
1.33