XML 25 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 514,222 $ 397,089 $ 209,536
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 193,296 182,560 133,457
Amortization of deferred financing costs 12,289 12,922 7,779
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes 5,103 4,980 3,310
Non-cash interest expense related to amortization of premium on notes payable 0 (872) (2,409)
Compensation expense related to stock-based awards 9,561 8,045 6,055
Gain on sale of real estate assets and purchase of joint venture partners' interests 0 (69,199) (2,857)
Gain on real estate transactions, earnout from prior acquisition and impairment of real estate (112,789) (8,465) (1,501)
Distributions from unconsolidated real estate ventures in excess of earnings 4,567 3,534 4,531
Changes in operating assets and liabilities:      
Receivables from related parties and affiliated real estate joint ventures 1,966 1,367 (1,436)
Other assets (14,694) (2,981) (1,172)
Accounts payable and accrued expenses (10,515) 10,075 108
Other liabilities (5,631) 208 11,928
Net cash provided by operating activities 597,375 539,263 367,329
Cash flows from investing activities:      
Acquisition of real estate assets 653,185 1,086,523 349,897
Development and redevelopment of real estate assets (31,746) (23,279) (26,931)
Acquisition of SmartStop, net of cash acquired 0 0 (1,200,853)
Proceeds from sale of real estate assets, investments in real estate ventures and other assets 312,165 60,813 800
Change in restricted cash (16,477) 16,854 1,282
Investment in unconsolidated real estate ventures (17,944) (28,241) (3,434)
Return of investment in unconsolidated real estate ventures 581 16,953 45,080
Purchase/issuance of notes receivable 0 (26,429) (84,331)
Principal payments received from notes receivable 44,869 42,785 0
Purchase of equipment and fixtures (7,819) (4,968) (7,380)
Net cash used in investing activities (369,556) (1,032,035) (1,625,664)
Cash flows from financing activities:      
Proceeds from the sale of common stock, net of offering costs 0 123,424 446,877
Proceeds from notes payable and revolving lines of credit 1,325,623 1,900,357 2,121,802
Principal payments on notes payable and revolving lines of credit (1,088,679) (1,122,442) (1,313,570)
Deferred financing costs (6,967) (17,486) (9,779)
Net proceeds from the issuance of 2015 exchangeable senior notes 0 0 563,500
Repurchase of exchangeable senior notes (19,916) (22,195) (227,212)
Net proceeds from exercise of stock options 1,266 1,444 1,542
Proceeds from termination of interest rate cap 0 1,650 0
Purchase of interest rate cap 0 0 (2,884)
Payment of earnout from prior acquisition 0 (4,600) 0
Redemption of Operating Partnership units held by noncontrolling interests (2,510) (506) 0
Contributions from noncontrolling interests 201 0 0
Dividends paid on common stock (393,040) (367,818) (269,302)
Distributions to noncontrolling interests (31,972) (30,997) (24,503)
Net cash provided by (used in) financing activities (215,994) 460,831 1,286,471
Net increase (decrease) in cash and cash equivalents 11,825 (31,941) 28,136
Cash and cash equivalents, beginning of the period 43,858 75,799 47,663
Cash and cash equivalents, end of the period 55,683 43,858 75,799
Supplemental schedule of cash flow information      
Interest paid 136,202 122,265 89,507
Income taxes paid 5,648 14,864 1,782
Redemption of Operating Partnership units held by noncontrolling interests for common stock      
Noncontrolling interests in Operating Partnership 0 (577) (28,106)
Common stock and paid-in capital 0 577 28,106
Tax effect from vesting of restricted stock grants and option exercises      
Other assets 0 2,404 1,727
Additional paid-in capital 0 (2,404) (1,727)
Acquisitions of real estate assets      
Real Estate Assets 627,462 1,149,936  
Notes payable assumed (24,055) (9,723)  
Investment in unconsolidated real estate ventures (12,957) 0 0
Accrued construction costs and capital expenditures      
Acquisition of real estate assets 3,509 8,497 2,332
Development and redevelopment of real estate assets 1,703 125 0
Accounts payable and accrued expenses (5,212) (8,622) (2,332)
Distribution of real estate from investments in unconsolidated real estate ventures      
Real estate assets, net 0 25,055 0
Investments in unconsolidated real estate ventures 0 (25,055) 0
Disposition of real estate assets      
Real estate assets, net 0 (7,689) 0
Issuance of Preferred OP Units for additional investment in unconsolidated real estate venture      
Preferred OP Units issued (4,351) 0 0
Investment in unconsolidated real estate ventures 4,351 0 0
Acquisitions of real estate assets      
Acquisitions of real estate assets      
Real Estate Assets 51,455 84,163 158,009
Value of Operating Partnership units issued (14,428) (74,440) (142,399)
Notes payable assumed (24,055) (9,723) 0
Receivables from related parties and affiliated real estate joint ventures 0 0 (15,610)
Other noncontrolling interests (15) 0 0
Operating Partnership units redeemed      
Disposition of real estate assets      
Operating Partnership units redeemed 0 7,689 0
Acquisition of noncontrolling interests      
Acquisition of noncontrolling interests      
Operating Partnership units issued 0 (800) 0
Other noncontrolling interests 0 162 0
Additional paid-in capital $ 0 $ 638 $ 0