XML 49 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2017, aggregated by the level in the fair value hierarchy within which those measurements fall.
 
 
 
Fair Value Measurements at Reporting Date Using
Description
December 31, 2017
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Other assets - Cash Flow Hedge Swap Agreements
$
38,365

 
$

 
$
38,365

 
$

Other liabilities - Cash Flow Hedge Swap Agreements
$
9

 
$

 
$
9

 
$

Schedule of Fair Value of Financial Instruments
The fair values of the Company’s fixed-rate assets and liabilities were as follows for the periods indicated:
 
December 31, 2017
 
December 31, 2016
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
Notes receivable from Preferred Operating Partnership unit holders
$
113,683

 
$
120,230

 
$
125,642

 
$
120,230

Fixed rate notes receivable
$
20,942

 
$
20,608

 
$
53,450

 
$
52,201

Fixed rate notes payable and notes payable to trusts
$
2,774,242

 
$
2,815,085

 
$
2,404,996

 
$
2,417,558

Exchangeable senior notes
$
719,056

 
$
624,259

 
$
706,827

 
$
638,170

Schedule of Unpaid Claims Liability
The following table presents information on the portion of the Company’s unpaid claims liability, which is included in other liabilities on the Company's consolidated balance sheets, that relates to tenant insurance for the periods indicated:
 
For the Year Ended December 31,
Tenant Reinsurance Claims:
2017
 
2016
 
2015
Unpaid claims liability at beginning of year
$
3,896

 
$
3,908

 
$
3,121

Claims and claim adjustment expense for claims incurred in the current year
11,700

 
7,250

 
6,421

Claims and claim adjustment expense (benefit) for claims incurred in the prior years
(203
)
 
87

 

Payments for current year claims
(8,895
)
 
(5,423
)
 
(4,283
)
Payments for prior year claims
(1,331
)
 
(1,926
)
 
(1,351
)
Unpaid claims liability at the end of the year
$
5,167

 
$
3,896

 
$
3,908

Schedule of Antidilutive Shares Excluded from Computation of Earnings Per Share
The following table presents the number of weighted OP Units and Preferred Operating Partnership units, and the potential common shares, that were excluded from the computation of earnings per share as their effect would have been anti-dilutive:
 
For the Year Ended December 31,
 
2017
 
2016
 
2015
 
Equivalent Shares (if converted)
 
Equivalent Shares (if converted)
 
Equivalent Shares (if converted)
Common OP Units

 
5,564,631

 

Series A Units (Variable Only)

 
875,480

 

Series B Units
533,174

 
499,966

 
579,640

Series C Units
377,135

 
353,646

 
410,002

Series D Units

 
552,796

 
189,649

 
910,309

 
7,846,519

 
1,179,291

Schedule of Computation of Earnings Per Common Share
The computation of earnings per share is as follows for the periods presented:
 
For the Year Ended December 31,
 
2017
 
2016
 
2015
Net income attributable to common stockholders
$
479,013

 
$
366,127

 
$
189,474

Earnings and dividends allocated to participating securities
(975
)
 
(792
)
 
(601
)
Earnings for basic computations
478,038

 
365,335

 
188,873

Earnings and dividends allocated to participating securities

 
792

 

Income allocated to noncontrolling interest - Preferred Operating Partnership Units and Operating Partnership Units
30,088

 

 
14,790

Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership Units (Series A)
(3,119
)
 

 
(5,088
)
Net income for diluted computations
$
505,007

 
$
366,127

 
$
198,575

 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
Average number of common shares outstanding - basic
125,967,831

 
125,087,554

 
119,816,743

OP Units
5,590,831

 

 
5,451,357

Series A Units
875,480

 

 
875,480

Series D Units
1,081,561

 

 

Unvested restricted stock awards included for treasury stock method

 
299,585

 

Shares related to exchangeable senior notes and dilutive stock options
640,068

 
560,937

 
775,289

Average number of common shares outstanding - diluted
134,155,771

 
125,948,076

 
126,918,869

Earnings per common share
 
 
 
 
 
Basic
$
3.79

 
$
2.92

 
$
1.58

Diluted
$
3.76

 
$
2.91

 
$
1.56