XML 43 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION

The Company’s segment disclosures present the measure used by the chief operating decision makers ("CODMs") for purposes of assessing each segment’s performance. The Company’s CODMs are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company’s reportable operating segments. NOI for our self-storage operations represents total property revenue less direct property operating expenses. NOI for our tenant reinsurance segment represents tenant reinsurance revenues less tenant reinsurance expense.

The Company’s segments were historically comprised of three reportable segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Based on how the CODMs reviews performance and makes decisions, the Company realigned its segments into two reportable segments: (1) self-storage operations and (2) tenant reinsurance. The self-storage operations activities include rental operations of wholly-owned stores. The Company's consolidated revenues equal total segment revenues plus property management fees and other income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the stores operated by the Company. Excluded from segment revenues and net operating income is property management fees and other income.

For all periods presented, substantially all of our real estate assets, intangible assets, other assets, and accrued and other liabilities are associated with the self-storage operations segment. The prior periods have been restated to conform to the current presentation. Financial information for the Company’s business segments is set forth below:

 
Year Ended December 31,
 
2017
 
2016
 
2015
Revenues:
 
 
 
 
 
     Self-storage operations
$
967,229

 
$
864,742

 
$
676,138

     Tenant reinsurance
98,401

 
87,291

 
71,971

          Total segment revenues
$
1,065,630

 
$
952,033

 
$
748,109

 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
     Self-storage operations
$
271,974

 
$
250,005

 
$
203,965

     Tenant reinsurance
19,173

 
15,555

 
13,033

          Total segment operating expenses
$
291,147

 
$
265,560

 
$
216,998

 
 
 
 
 
 
Net operating income:
 
 
 
 
 
     Self-storage operations
$
695,255

 
$
614,737

 
$
472,173

     Tenant reinsurance
79,228

 
71,736

 
58,938

          Total segment net operating income
$
774,483

 
$
686,473

 
$
531,111

 
 
 
 
 
 
Total segment net operating income
$
774,483

 
$
686,473

 
$
531,111

Other components of net income (loss):
 
 
 
 
 
Property management fees and other income
39,379

 
39,842

 
34,161

General and administrative expense
(78,961
)
 
(81,806
)
 
(67,758
)
Depreciation and amortization expense
(193,296
)
 
(182,560
)
 
(133,457
)
Acquisition and other related costs(1)

 
(12,111
)
 
(69,401
)
     Gain (loss) on real estate transactions, earnout
from prior acquisition and sale of other assets
112,789

 
8,465

 
1,501

     Interest expense
(153,511
)
 
(133,479
)
 
(95,682
)
     Non-cash interest expense related to the amortization of
discount on equity component of exchangeable senior notes
(5,103
)
 
(4,980
)
 
(3,310
)
     Interest income
3,801

 
6,148

 
3,461

     Interest income on note receivable from Preferred Operating
Partnership unit holder
2,935

 
4,850

 
4,850

     Equity in earnings of unconsolidated real estate ventures
15,331

 
12,895

 
12,351

     Equity in earnings of unconsolidated real estate ventures - gain
on sale of real estate assets and purchase of partners' interests

 
69,199

 
2,857

     Income tax expense
(3,625
)
 
(15,847
)
 
(11,148
)
          Net income
$
514,222

 
$
397,089

 
$
209,536


(1)    Beginning January 1, 2017, acquisition related costs have been capitalized due to the adoption of ASU 2017-01"Business Combinations (Topic 805): Clarifying the Definition of a Business."