XML 65 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - Schedule of Financial Information of Business Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]      
Investment in unconsolidated real estate ventures $ 79,385   $ 79,570
Total assets 7,034,357   7,091,446
Total revenues 263,008 $ 229,403  
Operating expenses, including depreciation and amortization 138,805 135,775  
Income (loss) from operations 124,203 93,628  
Loss on earnout from prior acquisition 0 (1,544)  
Interest expense (35,970) (31,359)  
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,269) (1,233)  
Interest income 1,102 1,714  
Interest income on note receivable from Preferred Operating Partnership unit holder 1,213 1,213  
Equity in earnings of unconsolidated real estate ventures 3,579 2,830  
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partner's interest 0 26,923  
Income tax (expense) benefit (3,124) (2,765)  
Net income (loss) 89,734 89,407  
Depreciation and amortization expense 49,432 42,897  
Acquisition of real estate assets (39,136) (234,820)  
Development and redevelopment of real estate assets (5,246) (6,543)  
Rental Operations [Member]      
Segment Reporting Information [Line Items]      
Investment in unconsolidated real estate ventures 79,385   79,570
Total assets 6,729,670   6,731,292
Total revenues 231,493 199,488  
Operating expenses, including depreciation and amortization 115,357 101,698  
Income (loss) from operations 116,136 97,790  
Interest expense (34,821) (30,565)  
Equity in earnings of unconsolidated real estate ventures 3,579 2,830  
Income tax (expense) benefit (463) (845)  
Net income (loss) 84,431 69,210  
Depreciation and amortization expense 48,712 40,586  
Tenant Reinsurance [Member]      
Segment Reporting Information [Line Items]      
Total assets 33,611   44,524
Total revenues 22,855 20,555  
Operating expenses, including depreciation and amortization 3,920 4,311  
Income (loss) from operations 18,935 16,244  
Income tax (expense) benefit (3,263) (2,663)  
Net income (loss) 15,672 13,581  
Property Management, Acquisition and Development [Member]      
Segment Reporting Information [Line Items]      
Total assets 271,076   $ 315,630
Total revenues 8,660 9,360  
Operating expenses, including depreciation and amortization 19,528 29,766  
Income (loss) from operations (10,868) (20,406)  
Loss on earnout from prior acquisition 0 (1,544)  
Interest expense (1,149) (794)  
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,269) (1,233)  
Interest income 1,102 1,714  
Interest income on note receivable from Preferred Operating Partnership unit holder 1,213 1,213  
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partner's interest 0 26,923  
Income tax (expense) benefit 602 743  
Net income (loss) (10,369) 6,616  
Depreciation and amortization expense 720 2,311  
Acquisition of real estate assets (39,136) (234,820)  
Development and redevelopment of real estate assets $ (5,246) $ (6,543)