XML 20 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 397,089 $ 209,536 $ 195,896
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 182,560 133,457 115,076
Amortization of deferred financing costs 12,922 7,779 6,592
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes 4,980 3,310 2,683
Non-cash interest expense related to amortization of premium on notes payable (872) (2,409) (3,079)
Compensation expense related to stock-based awards 8,045 6,055 4,984
Gain on sale of real estate assets and purchase of joint venture partners' interests (69,199) (2,857) (3,438)
Loss (gain) on real estate transactions and earnout from prior acquisition (8,465) (1,501) 2,500
Property casualty loss 0 0 1,724
Distributions from unconsolidated real estate ventures in excess of earnings 3,534 4,531 4,510
Changes in operating assets and liabilities:      
Receivables from related parties and affiliated real estate joint ventures 1,367 (1,436) 71
Other assets (2,981) (1,172) (1,498)
Accounts payable and accrued expenses 10,075 108 4,920
Other liabilities 208 11,928 6,640
Net cash provided by operating activities 539,263 367,329 337,581
Cash flows from investing activities:      
Acquisition of SmartStop, net of cash acquired 0 (1,200,853) 0
Acquisition of real estate assets (1,086,523) (349,897) (503,538)
Development and redevelopment of real estate assets (23,279) (26,931) (23,528)
Proceeds from sale of real estate assets, investments in real estate ventures and other assets 60,813 800 0
Change in restricted cash 16,854 1,282 (3,794)
Investment in unconsolidated real estate ventures (28,241) (3,434) 0
Return of investment in unconsolidated real estate ventures 16,953 45,080 0
Purchase/issuance of notes receivable (26,429) (84,331) (29,258)
Principal payments received from notes receivable 42,785 0 0
Purchase of equipment and fixtures (4,968) (7,380) (4,830)
Net cash used in investing activities (1,032,035) (1,625,664) (564,948)
Cash flows from financing activities:      
Proceeds from the sale of common stock, net of offering costs 123,424 446,877 0
Net proceeds from the issuance of 2015 exchangeable senior notes 0 563,500 0
Repurchase of exchangeable senior notes (22,195) (227,212) 0
Proceeds from notes payable, unsecured term loans and lines of credit 1,900,357 2,121,802 917,664
Principal payments on notes payable, unsecured term loans and lines of credit (1,122,442) (1,313,570) (533,128)
Deferred financing costs (17,486) (9,779) (5,305)
Net proceeds from exercise of stock options 1,444 1,542 3,095
Proceeds from termination of interest rate cap 1,650 0 0
Purchase of interest rate cap 0 (2,884) 0
Payment of earnout from prior acquisition (4,600) 0 0
Redemption of Operating Partnership units held by noncontrolling interests (506) 0 (4,794)
Dividends paid on common stock (367,818) (269,302) (210,091)
Distributions to noncontrolling interests (30,997) (24,503) (19,134)
Net cash provided by financing activities 460,831 1,286,471 148,307
Net increase (decrease) in cash and cash equivalents (31,941) 28,136 (79,060)
Cash and cash equivalents, beginning of the period 75,799 47,663 126,723
Cash and cash equivalents, end of the period 43,858 75,799 47,663
Supplemental schedule of cash flow information      
Interest paid 122,265 89,507 75,218
Income taxes paid 14,864 1,782 3,418
Redemption of Operating Partnership units held by noncontrolling interests for common stock      
Noncontrolling interests in Operating Partnership (577) (28,106) (10,638)
Common stock and paid-in capital 577 28,106 10,638
Tax effect from vesting of restricted stock grants and option exercises      
Other assets 2,404 1,727 3,613
Additional paid-in capital (2,404) (1,727) (3,613)
Acquisitions of real estate assets      
Value of Operating Partnership units issued (74,235) (142,399)  
Notes payable assumed (9,723) 0  
Accrued construction costs and capital expenditures      
Acquisition of real estate assets 8,497 2,332 2,799
Development and redevelopment of real estate assets 125 0 0
Other liabilities (8,622) (2,332) (2,799)
Distribution of real estate from investments in unconsolidated real estate ventures      
Real estate assets, net 25,055 0 0
Investments in unconsolidated real estate ventures (25,055) 0 0
Disposition of real estate assets      
Real estate assets, net (7,689) 0 0
Acquisitions Of Real Estate [Member]      
Acquisitions of real estate assets      
Real estate assets, net 84,163 158,009 77,158
Value of Operating Partnership units issued (74,440) (142,399) (38,811)
Notes payable assumed (9,723) 0 (38,347)
Receivables from related parties and affiliated real estate joint ventures 0 (15,610) 0
Redemption Of Operating Partnership Units [Member]      
Disposition of real estate assets      
Operating Partnership units redeemed 7,689 0 0
Acquisition Of Other Noncontrolling Interests [Member]      
Acquisition of noncontrolling interests      
Operating Partnership units issued (800) 0 0
Other noncontrolling interests 162 0 0
Additional paid-in capital $ 638 $ 0 $ 0