XML 88 R76.htm IDEA: XBRL DOCUMENT v3.6.0.2
Notes Payable and Revolving Lines of Credit - Schedule of Components of Notes Payable (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Variable Rate Interest    
Notes payable to Trusts $ 3,240,938  
Notes payable, net 3,213,588 $ 2,758,567
Notes Payable [Member]    
Fixed Rate Interest    
Notes payable at fixed rate of interest 2,297,968 1,613,490
Variable Rate Interest    
Notes payable at variable rate of interest 642,970 1,094,985
Notes payable to Trusts 3,240,938 2,782,300
Plus: Premium on notes payable 0 872
Unamortized debt issuance costs (27,350) (24,605)
Notes payable, net $ 3,213,588 $ 2,758,567
Fixed rate debt due date, start 2017-03 2016-03
Fixed rate debt due date, end 2026-09 2023-02
Variable rate debt due date, start 2017-01 2016-07
Variable rate debt due date, end 2023-10 2021-03
Notes Payable [Member] | Unsecured Loan With Bank [Member]    
Fixed Rate Interest    
Notes payable at fixed rate of interest $ 0 $ 73,825
Variable Rate Interest    
Notes payable at variable rate of interest $ 300,000 $ 0
Interest rate   2.10%
Variable rate debt due date, start 2021-10 2021-10
Variable rate debt due date, end 2023-10 2023-10
Basis spread on variable rate (as a percent) 1.40% 1.40%
Unsecured Loan With Bank [Member]    
Variable Rate Interest    
Interest rate   3.10%
Fixed rate debt due date   2020-03
Minimum [Member] | Notes Payable [Member]    
Variable Rate Interest    
Interest rate 2.80% 2.80%
Effective rate of interest 2.40% 2.00%
Maximum [Member] | Notes Payable [Member]    
Variable Rate Interest    
Interest rate 6.10% 6.70%
Effective rate of interest 2.80% 2.40%
London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Notes Payable [Member]    
Variable Rate Interest    
Basis spread on variable rate (as a percent) 1.60% 1.60%
London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Notes Payable [Member]    
Variable Rate Interest    
Basis spread on variable rate (as a percent) 2.00% 2.00%