XML 86 R74.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Unconsolidated Real Estate Ventures - Condensed Financial Information of Unconsolidated Real Estate Ventures (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Assets:        
Net real estate assets   $ 906,637 $ 1,389,974  
Other   34,116 33,703  
Total   940,753 1,423,677  
Liabilities and members' equity:        
Notes payable   296,607 299,730  
Other liabilities   19,878 25,715  
Members' equity   624,268 1,098,232  
Total   940,753 1,423,677  
Statements of Income:        
Rents and other income   269,858 286,857 $ 273,231
Expenses   (143,805) (155,851) (153,973)
Gain on sale of real estate $ 60,495 0 60,495 0
Net income   $ 126,053 $ 191,501 $ 119,258