XML 49 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Notes Payable and Revolving Lines of Credit - (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Components of Notes Payable
The components of notes payable are summarized as follows:
Notes Payable
December 31, 2016
 
December 31, 2015
 
Fixed Rate
 
Variable Rate
 
Basis Rate
 
Maturity Dates
Secured fixed rate notes payable (1)
$
2,297,968

 
$
1,613,490

 
2.8 - 6.1%
 
 
 
 
 
March 2017 - September 2026
Secured variable rate notes payable (1)
642,970

 
1,094,985

 
 
 
2.4 - 2.8%
 
Libor plus 1.6 - 2.0%
 
January 2017 - October 2023
Unsecured fixed rate notes payable

 
73,825

 
3.1%
 
 
 
 
 
March 2020
Unsecured variable rate notes payable
300,000

 

 
 
 
2.1%
 
Libor plus 1.4%
 
October 2021 - October 2023
Total
3,240,938

 
2,782,300

 
 
 
 
 
 
 
 
Plus: Premium on notes payable

 
872

 
 
 
 
 
 
 
 
Less: unamortized debt issuance costs
(27,350
)
 
(24,605
)
 
 
 
 
 
 
 
 
Total
$
3,213,588

 
$
2,758,567

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) The loans are collateralized by mortgages on real estate assets and the assignment of rents.
Schedule of Maturities of Notes Payable
The following table summarizes the scheduled maturities of notes payable at December 31, 2016:
 
 
2017
$
311,075

2018
356,018

2019
514,121

2020
831,289

2021
664,064

Thereafter
564,371

 
$
3,240,938

Summarized Information of Lines of Credit
The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated:
 
As of December 31, 2016
 
 
 
 
 
 
Revolving Lines of Credit
Amount Drawn
 
Capacity
 
Interest Rate
 
Origination Date
 
Maturity
 
Basis Rate (1)
Credit Line 1 (2)
$
3,000

 
$
100,000

 
2.4%
 
6/4/2010
 
6/30/2018
 
LIBOR plus 1.7%
Credit Line 2 (3)(4)
362,000

 
500,000

 
2.2%
 
10/14/2016
 
10/14/2020
 
LIBOR plus 1.4%
 
$
365,000

 
$
600,000

 
 
 
 
 
 
 
 
(1) 30-day USD LIBOR
(2) Secured by mortgages on certain real estate assets. One two-year extension available.
(3) Unsecured. Two six-month extensions available.
(4) Basis Rate as of December 31, 2016. Rate is subject to change based on our consolidated leverage ratio.