XML 23 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Real Estate Assets
12 Months Ended
Dec. 31, 2016
Real Estate [Abstract]  
Real Estate Assets
REAL ESTATE ASSETS
The components of real estate assets are summarized as follows:
 
December 31, 2016
 
December 31, 2015
Land - operating
$
1,664,659

 
$
1,384,009

Land - development
26,982

 
17,313

Buildings, improvements and other intangibles
5,833,836

 
4,886,397

Intangible assets - tenant relationships
111,528

 
95,891

Intangible lease rights
12,443

 
8,877

 
7,649,448

 
6,392,487

Less: accumulated depreciation and amortization
(900,861
)
 
(728,087
)
Net operating real estate assets
6,748,587

 
5,664,400

Real estate under development/redevelopment
21,860

 
24,909

Net real estate assets
$
6,770,447

 
$
5,689,309

Real estate assets held for sale included in net real estate assets
$
1,970

 
$
10,774



As of December 31, 2016, the Company had two parcels of undeveloped land classified as held for sale. The estimated fair value less selling costs of each of these assets is greater than the carrying value of the assets, and therefore no loss has been recorded. These assets held for sale are included in the property management, acquisition and development segment of the Company’s segment information. The Company expects this land to be sold by the end of 2017.
The Company amortizes to expense intangible assets—tenant relationships on a straight-line basis over the average period that a tenant is expected to utilize the facility (currently estimated at 18 months). The Company amortizes to expense the intangible lease rights over the terms of the related leases. Amortization related to the tenant relationships and lease rights was $21,133, $11,695, and $12,996 for the years ended December 31, 2016, 2015 and 2014, respectively. The remaining balance of the unamortized lease rights will be amortized over the next 2 years to 45 years.