XML 70 R60.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Schedule of Financial Information of Business Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Investment in unconsolidated real estate ventures $ 85,912   $ 85,912   $ 103,007
Total assets 6,742,056   6,742,056   6,071,407
Total revenues 257,183 $ 197,497 730,859 $ 556,511  
Operating expenses, including depreciation and amortization 134,459 100,193 404,205 302,164  
Income (loss) from operations 122,724 97,304 326,654 254,347  
Gain on real estate transactions and earnout from prior acquisition 0 1,101 9,814 1,501  
Interest expense (33,494) (20,811) (97,655) (65,053)  
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,243) (805) (3,716) (2,198)  
Interest income 1,358 356 4,697 1,640  
Interest income on note receivable from Preferred Operating Partnership unit holder 1,213 1,213 3,638 3,638  
Equity in earnings of unconsolidated real estate ventures 3,625 3,403 9,813 9,054  
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of partners' interests 37,509 0 64,432 2,857  
Income tax (expense) benefit (4,466) (3,561) (11,004) (7,994)  
Net income (loss) 127,226 78,200 306,673 197,792  
Depreciation and amortization expense 46,555 30,711 133,402 92,691  
Acquisition of real estate assets     (763,246) (263,404)  
Development and redevelopment of real estate assets     (18,492) (15,137)  
Rental Operations [Member]          
Segment Reporting Information [Line Items]          
Investment in unconsolidated real estate ventures 85,912   85,912   103,007
Total assets 6,427,600   6,427,600   5,674,030
Total revenues 224,451 170,548 635,730 480,466  
Operating expenses, including depreciation and amortization 106,531 77,436 312,390 230,271  
Income (loss) from operations 117,920 93,112 323,340 250,195  
Interest expense (32,619) (20,034) (95,125) (63,894)  
Equity in earnings of unconsolidated real estate ventures 3,625 3,403 9,813 9,054  
Income tax (expense) benefit (550) (325) (1,840) (1,404)  
Net income (loss) 88,376 76,156 236,188 193,951  
Depreciation and amortization expense 44,189 28,558 126,506 85,940  
Tenant Reinsurance [Member]          
Segment Reporting Information [Line Items]          
Total assets 35,021   35,021   37,696
Total revenues 22,727 18,226 64,936 52,076  
Operating expenses, including depreciation and amortization 4,093 3,608 12,345 9,819  
Income (loss) from operations 18,634 14,618 52,591 42,257  
Interest income 4 3 10 11  
Income tax (expense) benefit (3,504) (2,624) (9,352) (6,927)  
Net income (loss) 15,134 11,997 43,249 35,341  
Property Management, Acquisition and Development [Member]          
Segment Reporting Information [Line Items]          
Total assets 279,435   279,435   $ 359,681
Total revenues 10,005 8,723 30,193 23,969  
Operating expenses, including depreciation and amortization 23,835 19,149 79,470 62,074  
Income (loss) from operations (13,830) (10,426) (49,277) (38,105)  
Gain on real estate transactions and earnout from prior acquisition 0 1,101 9,814 1,501  
Interest expense (875) (777) (2,530) (1,159)  
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,243) (805) (3,716) (2,198)  
Interest income 1,354 353 4,687 1,629  
Interest income on note receivable from Preferred Operating Partnership unit holder 1,213 1,213 3,638 3,638  
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of partners' interests 37,509 0 64,432 2,857  
Income tax (expense) benefit (412) (612) 188 337  
Net income (loss) 23,716 (9,953) 27,236 (31,500)  
Depreciation and amortization expense 2,366 2,153 6,896 6,751  
Acquisition of real estate assets (763,246) (263,404)  
Development and redevelopment of real estate assets $ (18,492) $ (15,137)