XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets:    
Real estate assets, net $ 25,004,350 $ 24,587,627
Real estate assets - operating lease right-of-use assets 732,176 689,803
Investments in unconsolidated real estate entities 1,066,783 1,332,338
Investments in debt securities and notes receivable 1,806,526 1,550,950
Cash and cash equivalents 138,920 138,222
Other assets, net 515,291 548,986
Total assets 29,264,046 28,847,926
Liabilities, Noncontrolling Interests and Equity:    
Secured notes payable, net 1,079,565 1,010,541
Unsecured term loans, net 1,494,659 2,192,507
Unsecured senior notes, net 9,432,427 7,756,968
Revolving lines of credit and commercial paper 1,224,000 1,362,000
Operating lease liabilities 761,106 705,845
Cash distributions in unconsolidated real estate ventures 73,701 75,319
Accounts payable and accrued expenses 357,583 346,519
Other liabilities 516,969 538,865
Total liabilities 14,940,010 13,988,564
Commitments and contingencies
Extra Space Storage Inc. stockholders’ equity:    
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding 0 0
Common stock, $0.01 par value, 500,000,000 shares authorized, 211,155,322 and 211,995,510 shares issued and outstanding at December 31, 2025 and 2024, respectively 2,112 2,120
Additional paid-in capital 14,880,646 14,831,946
Accumulated other comprehensive income (420) 12,806
Accumulated deficit (1,449,172) (899,337)
Total Extra Space Storage Inc. stockholders’ equity 13,433,166 13,947,535
Noncontrolling interest represented by Preferred Operating Partnership units 53,827 76,092
Noncontrolling interests in Operating Partnership, net and other noncontrolling interests 837,043 835,735
Total noncontrolling interests and equity 14,324,036 14,859,362
Total liabilities, noncontrolling interests and equity $ 29,264,046 $ 28,847,926