XML 28 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2014
SEGMENT INFORMATION  
Schedule of financial information of business segments

 

 

 

March 31, 2014

 

December 31, 2013

 

Balance Sheet

 

 

 

 

 

Investment in unconsolidated real estate ventures

 

 

 

 

 

Rental operations

 

$

89,326

 

$

88,125

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

Rental operations

 

$

3,873,654

 

$

3,641,746

 

Tenant reinsurance

 

31,628

 

34,393

 

Property management, acquisition and development

 

218,209

 

301,001

 

 

 

$

4,123,491

 

$

3,977,140

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2014

 

2013

 

Statement of Operations

 

 

 

 

 

Total revenues

 

 

 

 

 

Rental operations

 

$

132,001

 

$

102,923

 

Tenant reinsurance

 

13,463

 

10,221

 

Property management, acquisition and development

 

6,716

 

6,178

 

 

 

152,180

 

119,322

 

 

 

 

 

 

 

Operating expenses, including depreciation and amortization

 

 

 

 

 

Rental operations

 

69,942

 

55,968

 

Tenant reinsurance

 

2,567

 

1,910

 

Property management, acquisition and development

 

19,273

 

14,715

 

 

 

91,782

 

72,593

 

 

 

 

 

 

 

Income (loss) from operations

 

 

 

 

 

Rental operations

 

62,059

 

46,955

 

Tenant reinsurance

 

10,896

 

8,311

 

Property management, acquisition and development

 

(12,557

)

(8,537

)

 

 

60,398

 

46,729

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

Rental operations

 

(19,310

)

(16,980

)

Property management, acquisition and development

 

(288

)

(386

)

 

 

(19,598

)

(17,366

)

 

 

 

 

 

 

Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes

 

 

 

 

 

Property management, acquisition and development

 

(662

)

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

Tenant reinsurance

 

4

 

4

 

Property management, acquisition and development

 

265

 

180

 

 

 

269

 

184

 

 

 

 

 

 

 

Interest income on note receivable from Preferred Operating Partnership unit holder

 

 

 

 

 

Property management, acquisition and development

 

1,213

 

1,213

 

 

 

 

 

 

 

Equity in earnings of unconsolidated real estate ventures

 

 

 

 

 

Rental operations

 

2,419

 

2,623

 

 

 

 

 

 

 

Equity in earnings of unconsolidated real estate ventures - purchase of partners’ interests

 

 

 

 

 

Rental operations

 

 

2,556

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

Rental operations

 

1,419

 

1,009

 

Tenant reinsurance

 

(3,815

)

(2,866

)

Property management, acquisition and development

 

(434

)

(151

)

 

 

(2,830

)

(2,008

)

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

Rental operations

 

46,587

 

36,163

 

Tenant reinsurance

 

7,085

 

5,449

 

Property management, acquisition and development

 

(12,463

)

(7,681

)

 

 

$

41,209

 

$

33,931

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

 

 

 

Rental operations

 

$

26,460

 

$

21,531

 

Property management, acquisition and development

 

 

1,915

 

 

1,494

 

 

 

$

28,375

 

$

23,025

 

 

 

 

 

 

 

Statement of Cash Flows

 

 

 

 

 

Acquisition of real estate assets

 

 

 

 

 

Property management, acquisition and development

 

$

(256,759

)

$

(18,754

)