XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Parent [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 27, 2022 $ 1,012,638,000 $ 67,000 $ 13,139,000 $ 999,432,000 $ 15,024,000 $ 1,027,662,000
Balance (in shares) at Dec. 27, 2022   66,973,311        
Increase (Decrease) in Stockholders' Equity            
Net income 232,446,000 $ 0 0 232,446,000 6,207,000 238,653,000
Distributions to noncontrolling interest holders 0 0 0 0 (6,021,000) (6,021,000)
Dividends declared (110,429,000) 0 0 (110,429,000) 0 (110,429,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   324,415        
Indirect repurchase of shares for minimum tax withholdings (10,599,000) $ 0 (10,599,000) 0 0 (10,599,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (100,397)        
Repurchase of shares of common stock, including excise tax as applicable (45,366,000) $ 0 (27,806,000) (17,560,000) 0 $ (45,366,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (414,319)       (414,319)
Share-based compensation 25,266,000 $ 0 25,266,000 0 0 $ 25,266,000
Balance at Sep. 26, 2023 1,103,956,000 $ 67,000 0 1,103,889,000 15,210,000 1,119,166,000
Balance (in shares) at Sep. 26, 2023   66,783,010        
Balance at Jun. 27, 2023 1,082,982,000 $ 67,000 0 1,082,915,000 15,268,000 1,098,250,000
Balance (in shares) at Jun. 27, 2023   66,843,456        
Increase (Decrease) in Stockholders' Equity            
Net income 63,788,000 $ 0 0 63,788,000 1,836,000 65,624,000
Distributions to noncontrolling interest holders 0 0 0 0 (1,894,000) (1,894,000)
Dividends declared (36,731,000) 0 0 (36,731,000) 0 (36,731,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   68,248        
Indirect repurchase of shares for minimum tax withholdings (2,360,000) $ 0 (2,360,000) 0 0 (2,360,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (21,101)        
Repurchase of shares of common stock, including excise tax as applicable (12,245,000) $ 0 (6,162,000) (6,083,000) 0 $ (12,245,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (107,593)       (107,593)
Share-based compensation 8,522,000 $ 0 8,522,000 0 0 $ 8,522,000
Balance at Sep. 26, 2023 1,103,956,000 $ 67,000 0 1,103,889,000 15,210,000 1,119,166,000
Balance (in shares) at Sep. 26, 2023   66,783,010        
Balance at Dec. 26, 2023 1,141,662,000 $ 67,000 0 1,141,595,000 15,849,000 $ 1,157,511,000
Balance (in shares) at Dec. 26, 2023   66,789,464       66,789,464
Increase (Decrease) in Stockholders' Equity            
Net income 317,759,000 $ 0 0 317,759,000 8,080,000 $ 325,839,000
Distributions to noncontrolling interest holders 0 0 0 0 (8,110,000) (8,110,000)
Acquisition of noncontrolling interest (3,297,000) 0 (3,297,000) 0 (865,000) (4,162,000)
Dividends declared (122,205,000) 0 0 (122,205,000) 0 (122,205,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   295,519        
Indirect repurchase of shares for minimum tax withholdings (14,027,000) $ 0 (14,027,000) 0 0 (14,027,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (92,246)        
Repurchase of shares of common stock, including excise tax as applicable (44,756,000) $ 0 (15,830,000) (28,926,000) 0 $ (44,756,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (278,914)       (278,914)
Share-based compensation 33,154,000 $ 0 33,154,000 0 0 $ 33,154,000
Balance at Sep. 24, 2024 1,308,290,000 $ 67,000 0 1,308,223,000 14,954,000 $ 1,323,244,000
Balance (in shares) at Sep. 24, 2024   66,713,823       66,713,823
Balance at Jun. 25, 2024 1,262,636,000 $ 67,000 0 1,262,569,000 15,054,000 $ 1,277,690,000
Balance (in shares) at Jun. 25, 2024   66,727,898        
Increase (Decrease) in Stockholders' Equity            
Net income 84,412,000 $ 0 0 84,412,000 2,362,000 86,774,000
Distributions to noncontrolling interest holders 0 0 0 0 (2,485,000) (2,485,000)
Acquisition of noncontrolling interest (23,000) 0 (23,000) 0 23,000 0
Dividends declared (40,696,000) 0 0 (40,696,000) 0 (40,696,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   60,735        
Indirect repurchase of shares for minimum tax withholdings (3,198,000) $ 0 (3,198,000) 0 0 (3,198,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (18,562)        
Repurchase of shares of common stock, including excise tax as applicable (9,617,000) $ 0 (11,555,000) 1,938,000 0 $ (9,617,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (56,248)       (56,248)
Share-based compensation 14,776,000 $ 0 14,776,000 0 0 $ 14,776,000
Balance at Sep. 24, 2024 $ 1,308,290,000 $ 67,000 $ 0 $ 1,308,223,000 $ 14,954,000 $ 1,323,244,000
Balance (in shares) at Sep. 24, 2024   66,713,823       66,713,823