XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Total Texas Roadhouse, Inc. and Subsidiaries
Common Stock
Additional Paid in Capital
Retained Earnings
Noncontrolling Interests
Total
Balance at Dec. 27, 2022 $ 1,012,638,000 $ 67,000 $ 13,139,000 $ 999,432,000 $ 15,024,000 $ 1,027,662,000
Balance (in shares) at Dec. 27, 2022   66,973,311        
Increase (Decrease) in Stockholders' Equity            
Net income 168,658,000 $ 0 0 168,658,000 4,371,000 173,029,000
Distributions to noncontrolling interest holders 0 0 0 0 (4,127,000) (4,127,000)
Dividends declared (73,698,000) 0 0 (73,698,000) 0 (73,698,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   256,167        
Indirect repurchase of shares for minimum tax withholdings (8,239,000) $ 0 (8,239,000) 0 0 (8,239,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (79,296)        
Repurchase of shares of common stock, including excise tax as applicable (33,121,000) $ 0 (21,644,000) (11,477,000) 0 $ (33,121,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (306,726)       (306,726)
Share-based compensation 16,744,000 $ 0 16,744,000 0 0 $ 16,744,000
Balance at Jun. 27, 2023 1,082,982,000 $ 67,000 0 1,082,915,000 15,268,000 1,098,250,000
Balance (in shares) at Jun. 27, 2023   66,843,456        
Balance at Mar. 28, 2023 1,055,248,000 $ 67,000 6,240,000 1,048,941,000 15,291,000 1,070,539,000
Balance (in shares) at Mar. 28, 2023   67,000,306        
Increase (Decrease) in Stockholders' Equity            
Net income 82,271,000 $ 0 0 82,271,000 2,154,000 84,425,000
Distributions to noncontrolling interest holders 0 0 0 0 (2,177,000) (2,177,000)
Dividends declared (36,820,000) 0 0 (36,820,000) 0 (36,820,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   82,547        
Indirect repurchase of shares for minimum tax withholdings (2,809,000) $ 0 (2,809,000) 0 0 (2,809,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (25,422)        
Repurchase of shares of common stock, including excise tax as applicable (23,498,000) $ 0 (12,021,000) (11,477,000) 0 $ (23,498,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (213,975)       (213,975)
Share-based compensation 8,590,000 $ 0 8,590,000 0 0 $ 8,590,000
Balance at Jun. 27, 2023 1,082,982,000 $ 67,000 0 1,082,915,000 15,268,000 1,098,250,000
Balance (in shares) at Jun. 27, 2023   66,843,456        
Balance at Dec. 26, 2023 1,141,662,000 $ 67,000 0 1,141,595,000 15,849,000 $ 1,157,511,000
Balance (in shares) at Dec. 26, 2023   66,789,464       66,789,464
Increase (Decrease) in Stockholders' Equity            
Net income 233,347,000 $ 0 0 233,347,000 5,718,000 $ 239,065,000
Distributions to noncontrolling interest holders 0 0 0 0 (5,625,000) (5,625,000)
Acquisition of noncontrolling interest (3,274,000) 0 (3,274,000) 0 (888,000) (4,162,000)
Dividends declared (81,509,000) 0 0 (81,509,000) 0 (81,509,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   234,784        
Indirect repurchase of shares for minimum tax withholdings (10,829,000) $ 0 (10,829,000) 0 0 (10,829,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (73,684)        
Repurchase of shares of common stock, including excise tax as applicable (35,139,000) $ 0 (4,275,000) (30,864,000) 0 $ (35,139,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (222,666)       (222,666)
Share-based compensation 18,378,000 $ 0 18,378,000 0 0 $ 18,378,000
Balance at Jun. 25, 2024 1,262,636,000 $ 67,000 0 1,262,569,000 15,054,000 $ 1,277,690,000
Balance (in shares) at Jun. 25, 2024   66,727,898       66,727,898
Balance at Mar. 26, 2024 1,207,186,000 $ 67,000 0 1,207,119,000 15,930,000 $ 1,223,116,000
Balance (in shares) at Mar. 26, 2024   66,846,291        
Increase (Decrease) in Stockholders' Equity            
Net income 120,141,000 $ 0 0 120,141,000 2,934,000 123,075,000
Distributions to noncontrolling interest holders 0 0 0 0 (2,922,000) (2,922,000)
Acquisition of noncontrolling interest (3,274,000) 0 (3,274,000) 0 (888,000) (4,162,000)
Dividends declared (40,718,000) 0 0 (40,718,000) 0 (40,718,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   63,525        
Indirect repurchase of shares for minimum tax withholdings (3,356,000) $ 0 (3,356,000) 0 0 (3,356,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (19,514)        
Repurchase of shares of common stock, including excise tax as applicable (26,198,000) $ 0 (2,225,000) (23,973,000) 0 $ (26,198,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (162,404)       (162,404)
Share-based compensation 8,855,000 $ 0 8,855,000 0 0 $ 8,855,000
Balance at Jun. 25, 2024 $ 1,262,636,000 $ 67,000 $ 0 $ 1,262,569,000 $ 15,054,000 $ 1,277,690,000
Balance (in shares) at Jun. 25, 2024   66,727,898       66,727,898