XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 28, 2022
Segment Reporting [Abstract]  
Schedule to reconcile our segment results to our consolidated results

The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:

13 Weeks Ended June 28, 2022

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

960,153

$

54,612

$

3,292

$

1,018,057

Restaurant operating costs (excluding depreciation and amortization)

799,102

47,037

3,182

849,321

Restaurant margin

$

161,051

$

7,575

$

110

$

168,736

Depreciation and amortization

$

28,104

$

3,302

$

3,014

$

34,420

Capital expenditures

51,316

6,415

1,807

59,538

13 Weeks Ended June 29, 2021

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

844,608

$

45,081

$

2,755

$

892,444

Restaurant operating costs (excluding depreciation and amortization)

695,381

36,539

2,293

734,213

Restaurant margin

$

149,227

$

8,542

$

462

$

158,231

Depreciation and amortization

$

26,240

$

3,150

$

2,260

$

31,650

Capital expenditures

38,750

6,219

1,433

46,402

26 Weeks Ended June 28, 2022

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

1,886,882

$

105,837

$

6,310

$

1,999,029

Restaurant operating costs (excluding depreciation and amortization)

1,572,364

90,469

6,277

1,669,110

Restaurant margin

$

314,518

$

15,368

$

33

$

329,919

Depreciation and amortization

$

55,645

$

6,492

$

5,903

$

68,040

Capital expenditures

90,993

13,792

3,782

108,567

26 Weeks Ended June 29, 2021

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

1,601,205

$

80,766

$

5,396

$

1,687,367

Restaurant operating costs (excluding depreciation and amortization)

1,310,866

66,221

4,475

1,381,562

Restaurant margin

$

290,339

$

14,545

$

921

$

305,805

Depreciation and amortization

$

51,903

$

6,163

$

4,453

$

62,519

Capital expenditures

69,904

11,799

3,365

85,068

Schedule of restaurant margin to income from operations

A reconciliation of restaurant margin to income from operations is presented below. We do not allocate interest expense, net and equity income from investments in unconsolidated affiliates to reportable segments.

13 Weeks Ended

26 Weeks Ended

June 28, 2022

June 29, 2021

June 28, 2022

June 29, 2021

Restaurant margin

$

168,736

$

158,231

$

329,919

$

305,805

Add:

Franchise royalties and fees

6,549

6,344

13,063

12,050

Less:

Pre-opening

5,323

6,319

9,614

10,587

Depreciation and amortization

34,420

31,650

68,040

62,519

Impairment and closure, net

411

17

(235)

521

General and administrative

49,213

36,861

89,507

73,573

Income from operations

$

85,918

$

89,728

$

176,056

$

170,655