XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information
6 Months Ended
Jun. 28, 2022
Segment Reporting [Abstract]  
Segment Information

(12) Segment Information

We manage our restaurant and franchising operations by concept and as a result have identified Texas Roadhouse, Bubba’s 33, Jaggers and our retail initiatives as separate operating segments. Our reportable segments are Texas Roadhouse and Bubba’s 33. The Texas Roadhouse reportable segment includes the results of our domestic company Texas Roadhouse restaurants and domestic and international franchise Texas Roadhouse restaurants. The Bubba's 33 reportable segment includes the results of our domestic company Bubba's 33 restaurants. Our remaining operating segments, which include the results of our domestic company Jaggers restaurants and the results of our retail initiatives, are included in Other. In addition, corporate-related segment assets, depreciation and amortization, and capital expenditures are also included in Other.

Management uses restaurant margin as the measure for assessing performance of our segments. Restaurant margin (in dollars and as a percentage of restaurant and other sales) represents restaurant and other sales less restaurant-level operating costs, including food and beverage costs, labor, rent and other operating costs. Restaurant margin also includes sales and operating costs related to our non-royalty based retail initiatives. Restaurant margin is used by our chief operating decision maker to evaluate restaurant-level operating efficiency and performance.

In calculating restaurant margin, we exclude certain non-restaurant-level costs that support operations, including pre-opening and general and administrative expenses, but do not have a direct impact on restaurant-level operational efficiency and performance. We also exclude depreciation and amortization expense, substantially all of which relates to restaurant-level assets, as it represents a non-cash charge for the investment in our restaurants. We also exclude impairment and closure expense as we believe this provides a clearer perspective of the Company’s ongoing operating performance and a more useful comparison to prior period results. Restaurant margin as presented may not be comparable to other similarly titled measures of other companies in our industry.

Restaurant and other sales for all operating segments are derived primarily from food and beverage sales. We do not rely on any major customer as a source of sales and the customers and assets of our reportable segments are located predominantly in the United States. There are no material transactions between reportable segments.

The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:

13 Weeks Ended June 28, 2022

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

960,153

$

54,612

$

3,292

$

1,018,057

Restaurant operating costs (excluding depreciation and amortization)

799,102

47,037

3,182

849,321

Restaurant margin

$

161,051

$

7,575

$

110

$

168,736

Depreciation and amortization

$

28,104

$

3,302

$

3,014

$

34,420

Capital expenditures

51,316

6,415

1,807

59,538

13 Weeks Ended June 29, 2021

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

844,608

$

45,081

$

2,755

$

892,444

Restaurant operating costs (excluding depreciation and amortization)

695,381

36,539

2,293

734,213

Restaurant margin

$

149,227

$

8,542

$

462

$

158,231

Depreciation and amortization

$

26,240

$

3,150

$

2,260

$

31,650

Capital expenditures

38,750

6,219

1,433

46,402

26 Weeks Ended June 28, 2022

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

1,886,882

$

105,837

$

6,310

$

1,999,029

Restaurant operating costs (excluding depreciation and amortization)

1,572,364

90,469

6,277

1,669,110

Restaurant margin

$

314,518

$

15,368

$

33

$

329,919

Depreciation and amortization

$

55,645

$

6,492

$

5,903

$

68,040

Capital expenditures

90,993

13,792

3,782

108,567

26 Weeks Ended June 29, 2021

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

1,601,205

$

80,766

$

5,396

$

1,687,367

Restaurant operating costs (excluding depreciation and amortization)

1,310,866

66,221

4,475

1,381,562

Restaurant margin

$

290,339

$

14,545

$

921

$

305,805

Depreciation and amortization

$

51,903

$

6,163

$

4,453

$

62,519

Capital expenditures

69,904

11,799

3,365

85,068

A reconciliation of restaurant margin to income from operations is presented below. We do not allocate interest expense, net and equity income from investments in unconsolidated affiliates to reportable segments.

13 Weeks Ended

26 Weeks Ended

June 28, 2022

June 29, 2021

June 28, 2022

June 29, 2021

Restaurant margin

$

168,736

$

158,231

$

329,919

$

305,805

Add:

Franchise royalties and fees

6,549

6,344

13,063

12,050

Less:

Pre-opening

5,323

6,319

9,614

10,587

Depreciation and amortization

34,420

31,650

68,040

62,519

Impairment and closure, net

411

17

(235)

521

General and administrative

49,213

36,861

89,507

73,573

Income from operations

$

85,918

$

89,728

$

176,056

$

170,655