XML 24 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2021
Dec. 29, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income including noncontrolling interests $ 253,314 $ 34,925 $ 181,518
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 126,761 117,877 115,544
Deferred income taxes 8,896 (19,932) 6,335
Loss on disposition of assets 3,167 3,144 5,885
Impairment and closure costs 673 2,290 (1,283)
Equity loss (income) from investments in unconsolidated affiliates 637 500 (378)
Distributions of income received from investments in unconsolidated affiliates 1,071 329 1,837
Provision for doubtful accounts 7 (1) (22)
Share-based compensation expense 38,139 29,431 35,500
Changes in operating working capital:      
Receivables (62,399) 1,058 (5,774)
Inventories (9,231) (2,017) (1,414)
Prepaid expenses and other current assets (2,485) (2,133) (2,049)
Other assets (13,918) (12,698) (12,823)
Accounts payable 27,730 490 407
Deferred revenue-gift cards 67,845 23,458 16,991
Accrued wages and payroll taxes 12,734 12,283 5,540
Prepaid income taxes and income taxes payable (8,973) 372 5,554
Accrued taxes and licenses 8,624 (5,700) 5,802
Other accrued liabilities 20,352 4,099 (3,773)
Operating lease right-of-use assets and lease liabilities 5,553 4,635 5,826
Other liabilities (9,671) 38,028 15,075
Net cash provided by operating activities 468,826 230,438 374,298
Cash flows from investing activities:      
Capital expenditures-property and equipment (200,692) (154,401) (214,340)
Acquisition of franchise restaurants, net of cash acquired   (10,580) (1,536)
Proceeds from sale of property and equipment   1,709 1,056
Proceeds from sale leaseback transactions 5,588 2,167  
Net cash used in investing activities (195,104) (161,105) (214,820)
Cash flows from financing activities:      
(Payments on) proceeds from revolving credit facility, net (140,000) 240,000  
Debt issuance costs (708) (641)  
Proceeds from noncontrolling interest contribution   133  
Distributions to noncontrolling interest holders (8,206) (3,432) (6,357)
Acquisition of noncontrolling interest     (743)
Proceeds from (payments on) restricted stock and other deposits, net 602 (823) 62
Indirect repurchase of shares for minimum tax withholdings (17,628) (11,684) (12,471)
Repurchase of shares of common stock (51,634) (12,621) (139,849)
Dividends paid to shareholders (83,658) (24,989) (102,366)
Net cash (used in) provided by financing activities (301,232) 185,943 (261,724)
Net (decrease) increase in cash and cash equivalents (27,510) 255,276 (102,246)
Cash and cash equivalents-beginning of period 363,155 107,879 210,125
Cash and cash equivalents-end of period 335,645 363,155 107,879
Supplemental disclosures of cash flow information:      
Interest paid, net of amounts capitalized 3,186 3,890 738
Income taxes paid 39,789 3,776 20,440
Capital expenditures included in current liabilities $ 23,087 $ 14,808 $ 15,416