XML 20 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 28, 2021
Dec. 29, 2020
Dec. 31, 2019
Revenue:      
Total revenue $ 3,463,946 $ 2,398,123 $ 2,756,163
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Food and beverage 1,156,628 780,646 883,357
Labor 1,123,003 875,764 905,614
Rent 60,005 54,401 52,531
Other operating 517,808 403,726 418,448
Pre-opening 24,335 20,099 20,156
Depreciation and amortization 126,761 117,877 115,544
Impairment and closure, net 734 2,263 (899)
General and administrative 157,480 119,503 149,389
Total costs and expenses 3,166,754 2,374,279 2,544,140
Income from operations 297,192 23,844 212,023
Interest expense (income), net 3,663 4,091 (1,514)
Equity (loss) income from investments in unconsolidated affiliates (637) (500) 378
Income before taxes 292,892 19,253 213,915
Income tax expense (benefit) 39,578 (15,672) 32,397
Net income including noncontrolling interests 253,314 34,925 181,518
Less: Net income attributable to noncontrolling interests 8,020 3,670 7,066
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 245,294 31,255 174,452
Other comprehensive income, net of tax:      
Foreign currency translation adjustment, net of tax of ($36), ($40) and ($1), respectively 106 119 3
Total comprehensive income $ 245,400 $ 31,374 $ 174,455
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:      
Basic $ 3.52 $ 0.45 $ 2.47
Diluted $ 3.50 $ 0.45 $ 2.46
Weighted average shares outstanding:      
Basic 69,709 69,438 70,509
Diluted 70,098 69,893 70,916
Cash dividends declared per share $ 1.20 $ 0.36 $ 1.20
Restaurant and other sales      
Revenue:      
Total revenue $ 3,439,176 $ 2,380,177 $ 2,734,177
Franchise royalties and fees      
Revenue:      
Total revenue $ 24,770 $ 17,946 $ 21,986