XML 49 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 28, 2021
Leases  
Schedule of lease costs

As of December 28, 2021

Real estate

Equipment

Total

Operating lease right-of-use assets

$

574,356

$

4,057

$

578,413

Current portion of operating lease liabilities

20,577

1,375

21,952

Operating lease liabilities, net of current portion

620,210

2,682

622,892

Total operating lease liabilities

$

640,787

$

4,057

$

644,844

As of December 29, 2020

Real estate

Equipment

Total

Operating lease right-of-use assets

$

526,746

$

3,879

$

530,625

Current portion of operating lease liabilities

17,850

1,421

19,271

Operating lease liabilities, net of current portion

569,713

2,458

572,171

Total operating lease liabilities

$

587,563

$

3,879

$

591,442

Schedule of operating leases maturity analysis

Fiscal Year Ended

Real estate costs

December 28, 2021

December 29, 2020

Operating lease

$

62,430

$

58,425

Variable lease

3,767

1,479

Short-term lease

90

Total lease costs

$

66,197

$

59,994

Real estate lease liabilities maturity analysis

As of December 28, 2021

2022

$

60,958

2023

61,235

2024

61,313

2025

59,313

2026

59,187

Thereafter

810,475

Total

$

1,112,481

Less interest

471,694

Total discounted operating lease liabilities

$

640,787

Fiscal Year Ended

Real estate leases other information

December 28, 2021

December 29, 2020

Cash paid for amounts included in measurement of operating lease liabilities

$

57,040

$

52,904

Right-of-use assets obtained in exchange for new operating lease liabilities

$

68,921

$

50,322

Weighted-average remaining lease term (years)

17.88

17.78

Weighted-average discount rate

6.46

%

6.71

%