false0001289460--12-292020Q300694002526948252200012894602019-05-310001289460us-gaap:RetainedEarningsMember2020-09-290001289460us-gaap:ParentMember2020-09-290001289460us-gaap:NoncontrollingInterestMember2020-09-290001289460us-gaap:AdditionalPaidInCapitalMember2020-09-290001289460us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-290001289460us-gaap:RetainedEarningsMember2020-06-300001289460us-gaap:ParentMember2020-06-300001289460us-gaap:NoncontrollingInterestMember2020-06-300001289460us-gaap:AdditionalPaidInCapitalMember2020-06-300001289460us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-3000012894602020-06-300001289460us-gaap:RetainedEarningsMember2019-12-310001289460us-gaap:ParentMember2019-12-310001289460us-gaap:NoncontrollingInterestMember2019-12-310001289460us-gaap:AdditionalPaidInCapitalMember2019-12-310001289460us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001289460srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201602Memberus-gaap:RetainedEarningsMember2019-09-240001289460srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201602Memberus-gaap:ParentMember2019-09-240001289460srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201602Member2019-09-240001289460us-gaap:RetainedEarningsMember2019-09-240001289460us-gaap:ParentMember2019-09-240001289460us-gaap:NoncontrollingInterestMember2019-09-240001289460us-gaap:AdditionalPaidInCapitalMember2019-09-240001289460us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-240001289460us-gaap:RetainedEarningsMember2019-06-250001289460us-gaap:ParentMember2019-06-250001289460us-gaap:NoncontrollingInterestMember2019-06-250001289460us-gaap:AdditionalPaidInCapitalMember2019-06-250001289460us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-2500012894602019-06-250001289460us-gaap:RetainedEarningsMember2018-12-250001289460us-gaap:ParentMember2018-12-250001289460us-gaap:NoncontrollingInterestMember2018-12-250001289460us-gaap:AdditionalPaidInCapitalMember2018-12-250001289460us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-250001289460us-gaap:CommonStockMember2020-07-012020-09-290001289460us-gaap:CommonStockMember2020-01-012020-09-290001289460us-gaap:CommonStockMember2019-06-262019-09-240001289460us-gaap:CommonStockMember2018-12-262019-09-240001289460us-gaap:PerformanceSharesMember2020-07-012020-09-290001289460us-gaap:PerformanceSharesMember2019-06-262019-09-240001289460us-gaap:FranchisedUnitsMembertxrh:OfficersDirectorsAndShareholdersMember2020-07-012020-09-290001289460us-gaap:FranchisedUnitsMembertxrh:OfficersDirectorsAndShareholdersMember2018-12-262019-09-240001289460us-gaap:FranchiseMember2020-07-012020-09-290001289460us-gaap:FoodAndBeverageMember2020-07-012020-09-290001289460txrh:FranchiseRoyaltyMember2020-07-012020-09-290001289460txrh:FranchiseFeesMember2020-07-012020-09-290001289460us-gaap:FranchiseMember2020-01-012020-09-290001289460us-gaap:FoodAndBeverageMember2020-01-012020-09-290001289460txrh:FranchiseRoyaltyMember2020-01-012020-09-290001289460txrh:FranchiseFeesMember2020-01-012020-09-290001289460us-gaap:FranchiseMember2019-06-262019-09-240001289460us-gaap:FoodAndBeverageMember2019-06-262019-09-240001289460txrh:FranchiseRoyaltyMember2019-06-262019-09-240001289460txrh:FranchiseFeesMember2019-06-262019-09-240001289460us-gaap:FranchiseMember2018-12-262019-09-240001289460us-gaap:FoodAndBeverageMember2018-12-262019-09-240001289460txrh:FranchiseRoyaltyMember2018-12-262019-09-240001289460txrh:FranchiseFeesMember2018-12-262019-09-240001289460us-gaap:RetainedEarningsMember2020-07-012020-09-290001289460us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-290001289460us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-290001289460us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-262019-09-240001289460us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-262019-09-240001289460us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-310001289460us-gaap:FranchisedUnitsMemberus-gaap:GeographicDistributionDomesticMemberus-gaap:UnconsolidatedPropertiesMember2020-09-290001289460us-gaap:FranchisedUnitsMemberus-gaap:GeographicDistributionForeignMember2020-09-290001289460us-gaap:FranchisedUnitsMemberus-gaap:GeographicDistributionDomesticMember2020-09-290001289460us-gaap:FranchisedUnitsMembertxrh:OfficersDirectorsAndShareholdersMember2020-09-290001289460us-gaap:EntityOperatedUnitsMemberus-gaap:WhollyOwnedPropertiesMember2020-09-290001289460us-gaap:EntityOperatedUnitsMemberus-gaap:ConsolidatedPropertiesMember2020-09-290001289460us-gaap:ConsolidatedPropertiesMembertxrh:OfficersDirectorsAndShareholdersMember2020-09-290001289460us-gaap:FranchisedUnitsMember2020-09-290001289460us-gaap:EntityOperatedUnitsMember2020-09-290001289460us-gaap:FranchisedUnitsMemberus-gaap:GeographicDistributionDomesticMemberus-gaap:UnconsolidatedPropertiesMember2019-09-240001289460us-gaap:FranchisedUnitsMemberus-gaap:GeographicDistributionForeignMember2019-09-240001289460us-gaap:FranchisedUnitsMemberus-gaap:GeographicDistributionDomesticMember2019-09-240001289460us-gaap:FranchisedUnitsMembertxrh:OfficersDirectorsAndShareholdersMember2019-09-240001289460us-gaap:EntityOperatedUnitsMemberus-gaap:WhollyOwnedPropertiesMember2019-09-240001289460us-gaap:EntityOperatedUnitsMemberus-gaap:ConsolidatedPropertiesMember2019-09-240001289460us-gaap:ConsolidatedPropertiesMembertxrh:OfficersDirectorsAndShareholdersMember2019-09-240001289460us-gaap:FranchisedUnitsMember2019-09-240001289460us-gaap:EntityOperatedUnitsMember2019-09-240001289460us-gaap:NoncontrollingInterestMember2020-07-012020-09-290001289460us-gaap:NoncontrollingInterestMember2020-01-012020-09-290001289460us-gaap:NoncontrollingInterestMember2019-06-262019-09-240001289460us-gaap:NoncontrollingInterestMember2018-12-262019-09-240001289460srt:MaximumMemberus-gaap:LeaseAgreementsMember2020-09-290001289460srt:MaximumMemberus-gaap:LeaseAgreementsMember2019-12-310001289460srt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2020-05-112020-05-110001289460srt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2020-05-112020-05-110001289460us-gaap:RevolvingCreditFacilityMember2020-05-112020-05-110001289460us-gaap:RevolvingCreditFacilityMember2017-08-070001289460us-gaap:RevolvingCreditFacilityMember2020-09-290001289460txrh:OriginalRevolvingCreditFacilityMember2020-09-290001289460txrh:ChinaJointVentureMember2020-01-012020-09-290001289460us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-07-012020-09-290001289460us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-01-012020-09-290001289460srt:MinimumMemberus-gaap:FranchisedUnitsMemberus-gaap:UnconsolidatedPropertiesMember2020-09-290001289460srt:MaximumMemberus-gaap:FranchisedUnitsMemberus-gaap:UnconsolidatedPropertiesMember2020-09-290001289460txrh:NonTexasRoadhouseRestaurantsMemberus-gaap:UnconsolidatedPropertiesMember2020-09-290001289460txrh:ChinaJointVentureMember2020-09-290001289460srt:MinimumMemberus-gaap:FranchisedUnitsMemberus-gaap:UnconsolidatedPropertiesMember2019-09-240001289460srt:MaximumMemberus-gaap:FranchisedUnitsMemberus-gaap:UnconsolidatedPropertiesMember2019-09-240001289460txrh:NonTexasRoadhouseRestaurantsMemberus-gaap:UnconsolidatedPropertiesMember2019-09-240001289460us-gaap:PerformanceSharesMember2020-09-290001289460us-gaap:RetainedEarningsMember2020-01-012020-09-290001289460us-gaap:RetainedEarningsMember2019-06-262019-09-240001289460us-gaap:RetainedEarningsMember2018-12-262019-09-240001289460us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-09-290001289460us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-310001289460srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-05-110001289460srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-05-112020-05-110001289460srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-05-112020-05-110001289460us-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-05-112020-05-110001289460us-gaap:CreditCardMember2020-07-012020-09-290001289460us-gaap:CreditCardMember2020-01-012020-09-290001289460us-gaap:CreditCardMember2019-06-262019-09-240001289460us-gaap:CreditCardMember2018-12-262019-09-240001289460us-gaap:CreditCardMember2020-09-290001289460us-gaap:CreditCardMember2019-12-310001289460us-gaap:CommonStockMember2020-09-290001289460us-gaap:CommonStockMember2020-06-300001289460us-gaap:CommonStockMember2019-12-310001289460us-gaap:CommonStockMember2019-09-240001289460us-gaap:CommonStockMember2019-06-250001289460us-gaap:CommonStockMember2018-12-2500012894602019-09-2400012894602018-12-250001289460us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-09-290001289460us-gaap:RestrictedStockMember2020-07-012020-09-290001289460us-gaap:RestrictedStockMember2020-01-012020-09-290001289460us-gaap:RestrictedStockMember2019-06-262019-09-240001289460us-gaap:RestrictedStockMember2018-12-262019-09-240001289460us-gaap:GeneralAndAdministrativeExpenseMember2020-07-012020-09-290001289460txrh:LaborExpenseMember2020-07-012020-09-290001289460us-gaap:GeneralAndAdministrativeExpenseMember2020-01-012020-09-290001289460txrh:LaborExpenseMember2020-01-012020-09-290001289460us-gaap:GeneralAndAdministrativeExpenseMember2019-06-262019-09-240001289460txrh:LaborExpenseMember2019-06-262019-09-240001289460us-gaap:GeneralAndAdministrativeExpenseMember2018-12-262019-09-240001289460txrh:LaborExpenseMember2018-12-262019-09-240001289460us-gaap:ParentMember2020-07-012020-09-290001289460us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-290001289460us-gaap:ParentMember2020-01-012020-09-290001289460us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-290001289460us-gaap:ParentMember2019-06-262019-09-240001289460us-gaap:AdditionalPaidInCapitalMember2019-06-262019-09-240001289460us-gaap:ParentMember2018-12-262019-09-240001289460us-gaap:AdditionalPaidInCapitalMember2018-12-262019-09-240001289460us-gaap:PerformanceSharesMember2020-01-012020-09-290001289460us-gaap:PerformanceSharesMember2020-01-082020-01-080001289460us-gaap:FranchisedUnitsMembertxrh:OfficersDirectorsAndShareholdersMember2020-01-012020-09-290001289460us-gaap:FranchisedUnitsMemberus-gaap:GeographicDistributionForeignMember2020-01-012020-09-290001289460us-gaap:LeaseAgreementsMember2020-01-012020-09-290001289460us-gaap:RevolvingCreditFacilityMember2020-05-110001289460us-gaap:RevolvingCreditFacilityMember2020-01-012020-09-290001289460us-gaap:RevolvingCreditFacilityMember2017-08-072017-08-0700012894602020-07-012020-09-2900012894602019-06-262019-09-2400012894602018-12-262019-09-240001289460us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-3100012894602020-09-2900012894602019-12-3100012894602020-10-2800012894602020-01-012020-09-29xbrli:sharesiso4217:USDtxrh:itemtxrh:restaurantxbrli:pureiso4217:USDxbrli:shares

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 29, 2020

OR

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from           to

Commission File Number 000-50972

Texas Roadhouse, Inc.

(Exact name of registrant specified in its charter)

Delaware

20-1083890

(State or other jurisdiction of

(IRS Employer

incorporation or organization)

Identification Number)

6040 Dutchmans Lane, Suite 200

Louisville, Kentucky 40205

(Address of principal executive offices) (Zip Code)

(502) 426-9984

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.001 per share

TXRH

NASDAQ Global Select Market

Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes     No  .

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes     No  .

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer  

Accelerated Filer  

Non-accelerated Filer  

Smaller Reporting Company  

Emerging Growth Company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes    No  .

The number of shares of common stock outstanding were 69,482,522 on October 28, 2020.

Table of Contents

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

Item 1 — Financial Statements (Unaudited) — Texas Roadhouse, Inc. and Subsidiaries

3

Condensed Consolidated Balance Sheets — September 29, 2020 and December 31, 2019

3

Condensed Consolidated Statements of Income and Comprehensive Income — For the 13 and 39 Weeks Ended September 29, 2020 and September 24, 2019

4

Condensed Consolidated Statement of Stockholders’ Equity — For the 13 and 39 Weeks Ended September 29, 2020 and September 24, 2019

5

Condensed Consolidated Statements of Cash Flows — For the 39 Weeks Ended September 29, 2020 and September 24, 2019

7

Notes to Condensed Consolidated Financial Statements

8

Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

Item 3 — Quantitative and Qualitative Disclosures About Market Risk

31

Item 4 — Controls and Procedures

32

PART II. OTHER INFORMATION

Item 1 — Legal Proceedings

33

Item 1A — Risk Factors

33

Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds

34

Item 3 — Defaults Upon Senior Securities

34

Item 4 — Mine Safety Disclosures

34

Item 5 — Other Information

35

Item 6 — Exhibits

35

Signatures

36

2

Table of Contents

PART I — FINANCIAL INFORMATION

ITEM 1 — FINANCIAL STATEMENTS

Texas Roadhouse, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

(unaudited)

    

September 29, 2020

    

December 31, 2019

 

Assets

Current assets:

Cash and cash equivalents

$

328,636

$

107,879

Receivables, net of allowance for doubtful accounts of $21 at September 29, 2020 and $12 at December 31, 2019

 

32,015

 

99,305

Inventories, net

 

19,889

 

20,267

Prepaid income taxes

 

3,968

 

2,015

Prepaid expenses and other current assets

 

15,033

 

18,433

Total current assets

 

399,541

 

247,899

Property and equipment, net of accumulated depreciation of $744,378 at September 29, 2020 and $678,988 at December 31, 2019

 

1,076,924

 

1,056,563

Operating lease right-of-use assets, net

526,501

499,801

Goodwill

 

124,748

 

124,748

Intangible assets, net of accumulated amortization of $14,122 at September 29, 2020 and $14,141 at December 31, 2019

 

890

 

1,234

Other assets

 

59,407

 

53,320

Total assets

$

2,188,011

$

1,983,565

Liabilities and Stockholders’ Equity

Current liabilities:

Current portion of operating lease liabilities

$

18,635

$

17,263

Current maturities of long-term debt

50,000

Accounts payable

 

65,843

 

61,653

Deferred revenue-gift cards

 

146,470

 

209,258

Accrued wages

 

34,825

 

39,699

Income taxes payable

1,116

Accrued taxes and licenses

 

28,289

 

30,433

Other accrued liabilities

 

51,224

 

58,914

Total current liabilities

 

396,402

 

417,220

Operating lease liabilities, net of current portion

567,480

538,710

Long-term debt

 

190,000

 

Restricted stock and other deposits

 

8,172

 

8,249

Deferred tax liabilities, net

 

7,138

 

22,695

Other liabilities

 

100,316

 

65,522

Total liabilities

 

1,269,508

 

1,052,396

Texas Roadhouse, Inc. and subsidiaries stockholders’ equity:

Preferred stock ($0.001 par value, 1,000,000 shares authorized; no shares issued or outstanding)

 

 

Common stock ($0.001 par value, 100,000,000 shares authorized, 69,482,522 and 69,400,252 shares issued and outstanding at September 29, 2020 and December 31, 2019, respectively)

 

69

 

69

Additional paid-in-capital

 

140,659

 

140,501

Retained earnings

 

762,366

 

775,649

Accumulated other comprehensive loss

 

(178)

 

(225)

Total Texas Roadhouse, Inc. and subsidiaries stockholders’ equity

 

902,916

 

915,994

Noncontrolling interests

 

15,587

 

15,175

Total equity

 

918,503

 

931,169

Total liabilities and equity

$

2,188,011

$

1,983,565

See accompanying notes to condensed consolidated financial statements.

3

Table of Contents

Texas Roadhouse, Inc. and Subsidiaries

Condensed Consolidated Statements of Income and Comprehensive Income

(in thousands, except per share data)

(unaudited)

13 Weeks Ended

39 Weeks Ended

    

September 29, 2020

    

September 24, 2019

    

September 29, 2020

    

September 24, 2019

 

Revenue:

Restaurant and other sales

$

626,429

$

645,230

$

1,747,145

$

2,014,720

Franchise royalties and fees

4,756

5,259

12,989

16,205

Total revenue

 

631,185

 

650,489

 

1,760,134

 

2,030,925

Costs and expenses:

Restaurant operating costs (excluding depreciation and amortization shown separately below):

Food and beverage

 

201,308

205,158

575,529

650,136

Labor

 

217,275

218,342

652,976

667,712

Rent

 

13,723

12,994

40,445

39,173

Other operating

 

102,978

100,742

296,615

306,355

Pre-opening

 

4,894

4,736

14,296

12,801

Depreciation and amortization

 

29,364

28,347

87,434

84,574

Impairment and closure, net

 

716

61

871

394

General and administrative

 

25,951

35,225

88,520

111,168

Total costs and expenses

 

596,209

 

605,605

 

1,756,686

 

1,872,313

Income from operations

 

34,976

 

44,884

 

3,448

 

158,612

Interest expense (income), net

 

1,502

(81)

2,601

(1,526)

Equity income (loss) from investments in unconsolidated affiliates

 

1

(154)

(597)

100

Income before taxes

$

33,475

$

44,811

$

250

$

160,238

Income tax expense (benefit)

 

3,072

6,785

(13,999)

23,331

Net income including noncontrolling interests

30,403

38,026

$

14,249

$

136,907

Less: Net income attributable to noncontrolling interests

 

1,173

1,495

2,543

5,141

Net income attributable to Texas Roadhouse, Inc. and subsidiaries

$

29,230

$

36,531

$

11,706

$

131,766

Other comprehensive income (loss), net of tax:

Foreign currency translation adjustment, net of tax of ($25), $40, ($16) and $35, respectively

74

(118)

47

(103)

Total comprehensive income

$

29,304

$

36,413

$

11,753

$

131,663

Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:

Basic

$

0.42

$

0.53

$

0.17

$

1.86

Diluted

$

0.42

$

0.52

$

0.17

$

1.85

Weighted average shares outstanding:

Basic

 

69,446

69,573

69,410

70,896

Diluted

 

69,898

69,939

69,830

71,287

Cash dividends declared per share

$

$

0.30

$

0.36

$

0.90

See accompanying notes to condensed consolidated financial statements.

4

Table of Contents

Texas Roadhouse, Inc. and Subsidiaries

Condensed Consolidated Statement of Stockholders' Equity

(in thousands, except share and per share data)

(unaudited)

For the 13 Weeks Ended September 29, 2020

    

    

    

    

    

Accumulated

    

Total Texas

    

    

 

Additional

Other

Roadhouse, Inc.

 

Par

Paid-in-

Retained

Comprehensive

and

Noncontrolling

 

Shares

Value

Capital

Earnings

Loss

Subsidiaries

Interests

Total

 

Balance, June 30, 2020

 

69,403,969

$

69

$

135,068

$

733,136

$

(252)

$

868,021

$

14,698

$

882,719

Net income

 

 

 

 

29,230

 

 

29,230

 

1,173

 

30,403

Other comprehensive income, net of tax

74

74

74

Distributions to noncontrolling interest holders

 

 

 

 

 

 

 

(284)

 

(284)

Shares issued under share-based compensation plans including tax effects

 

113,453

 

 

 

 

 

 

 

Indirect repurchase of shares for minimum tax withholdings

 

(34,900)

 

 

(1,989)

 

 

 

(1,989)

 

 

(1,989)

Share-based compensation

 

 

 

7,580

 

 

 

7,580

 

 

7,580

Balance, September 29, 2020

 

69,482,522

$

69

$

140,659

$

762,366

$

(178)

$

902,916

$

15,587

$

918,503

For the 13 Weeks Ended September 24, 2019

    

    

    

    

    

Accumulated

    

Total Texas

    

    

Additional

Other

Roadhouse, Inc.

Par

Paid-in-

Retained

Comprehensive

and

Noncontrolling

Shares

Value

Capital

Earnings

Loss

Subsidiaries

Interests

Total

Balance, June 25, 2019

 

69,801,550

$

70

$

152,872

$

738,123

$

(213)

$

890,852

$

14,766

$

905,618

Net income

 

 

 

 

36,531

 

 

36,531

 

1,495

 

38,026

Other comprehensive loss, net of tax

(118)

(118)

(118)

Distributions to noncontrolling interest holders

 

 

 

 

 

 

 

(1,539)

 

(1,539)

Dividends declared ($0.30 per share)

 

 

 

 

(20,863)

 

 

(20,863)

 

 

(20,863)

Shares issued under share-based compensation plans including tax effects

 

94,010

 

 

 

 

 

 

 

Indirect repurchase of shares for minimum tax withholdings

 

(29,416)

 

 

(1,657)

 

 

 

(1,657)

 

 

(1,657)

Repurchase of shares of common stock

(358,381)

(18,913)

(18,913)

(18,913)

Share-based compensation

 

 

 

8,143

 

 

 

8,143

 

 

8,143

Balance, September 24, 2019

 

69,507,763

$

70

$

140,445

$

753,791

$

(331)

$

893,975

$

14,722

$

908,697

See accompanying notes to condensed consolidated financial statements.

5

Table of Contents

Texas Roadhouse, Inc. and Subsidiaries

Condensed Consolidated Statement of Stockholders' Equity

(in thousands, except share and per share data)

(unaudited)

For the 39 Weeks Ended September 29, 2020

    

    

    

    

    

Accumulated

    

Total Texas

    

    

 

Additional

Other

Roadhouse, Inc.

 

Par

Paid-in-

Retained

Comprehensive

and

Noncontrolling

 

Shares

Value

Capital

Earnings

Loss

Subsidiaries

Interests

Total

 

Balance, December 31, 2019

 

69,400,252

$

69

$

140,501

$

775,649

$

(225)

$

915,994

$

15,175

$

931,169

Net income

 

 

 

 

11,706

 

 

11,706

 

2,543

 

14,249

Other comprehensive income, net of tax

47

47

47

Distributions to noncontrolling interest holders

 

 

 

 

 

 

 

(2,131)

 

(2,131)

Dividends declared ($0.36 per share)

 

 

 

 

(24,989)

 

 

(24,989)

 

 

(24,989)

Shares issued under share-based compensation plans including tax effects

 

501,930

 

 

 

 

 

 

 

Indirect repurchase of shares for minimum tax withholdings

 

(167,251)

 

 

(9,291)

 

 

 

(9,291)

 

 

(9,291)

Repurchase of shares of common stock

(252,409)

(12,621)

(12,621)

(12,621)

Share-based compensation

 

 

 

22,070

 

 

 

22,070

 

 

22,070

Balance, September 29, 2020

 

69,482,522

$

69

$

140,659

$

762,366

$

(178)

$

902,916

$

15,587

$

918,503

For the 39 Weeks Ended September 24, 2019

    

    

    

    

    

Accumulated

    

Total Texas

    

    

Additional

Other

Roadhouse, Inc.

Par

Paid-in-

Retained

Comprehensive

and

Noncontrolling

Shares

Value

Capital

Earnings

Loss

Subsidiaries

Interests

Total

Balance, December 25, 2018

 

71,617,510

$

72

$

257,388

$

688,337

$

(228)

$

945,569

$

15,139

$

960,708

Net income

 

 

 

 

131,766

 

 

131,766

 

5,141

 

136,907

Other comprehensive loss, net of tax

(103)

(103)

(103)

Distributions to noncontrolling interest holders

 

 

 

 

 

 

 

(4,885)

 

(4,885)

Acquisition of noncontrolling interest and other

(70)

(70)

(673)

(743)

Dividends declared ($0.90 per share)

 

 

 

 

(63,634)

 

 

(63,634)

 

 

(63,634)

Shares issued under share-based compensation plans including tax effects

 

527,927

 

 

 

 

 

 

 

Indirect repurchase of shares for minimum tax withholdings

 

(182,616)

 

 

(10,926)

 

 

 

(10,926)

 

 

(10,926)

Repurchase of shares of common stock

(2,455,058)

(2)

(130,963)

(130,965)

(130,965)

Cumulative effect of adoption of ASC 842, Leases, net of tax

(2,678)

(2,678)

(2,678)

Share-based compensation

 

 

 

25,016

 

 

 

25,016

 

 

25,016

Balance, September 24, 2019

 

69,507,763

$

70

$

140,445

$

753,791

$

(331)

$

893,975

$

14,722

$

908,697

See accompanying notes to condensed consolidated financial statements.

6

Table of Contents

Texas Roadhouse, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

39 Weeks Ended

    

September 29, 2020

    

September 24, 2019

Cash flows from operating activities:

Net income including noncontrolling interests

$

14,249

$

136,907

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

 

87,434

 

84,574

Deferred income taxes

 

(15,572)

 

(3,660)

Loss on disposition of assets

 

2,107

 

4,138

Impairment and closure costs

 

799

 

26

Equity loss (income) from investments in unconsolidated affiliates

 

597

 

(100)

Distributions of income received from investments in unconsolidated affiliates

 

205

 

495

Provision for doubtful accounts

 

9

 

(18)

Share-based compensation expense

 

22,070

 

25,016

Changes in operating working capital:

Receivables

 

67,281

 

59,002

Inventories

 

378

 

1,629

Prepaid expenses and other current assets

 

5,045

 

2,408

Other assets

 

(6,185)

 

(9,297)

Accounts payable

 

(771)

 

(5,854)

Deferred revenue—gift cards

 

(62,788)

 

(85,042)

Accrued wages

 

(4,874)

 

1,552

Prepaid income taxes and income taxes payable

 

(837)

 

14,600

Accrued taxes and licenses

 

(2,144)

 

2,440

Other accrued liabilities

 

504

 

(1,772)

Operating lease right-of-use assets and lease liabilities

 

3,519

 

4,367

Other liabilities

 

35,009

 

10,586

Net cash provided by operating activities

 

146,035

 

241,997

Cash flows from investing activities:

Capital expenditures—property and equipment

 

(117,521)

(144,917)

Proceeds from sale of property and equipment

32

351

Proceeds from sale leaseback transaction

 

2,167

 

Net cash used in investing activities

 

(115,322)

 

(144,566)

Cash flows from financing activities:

Proceeds from revolving credit facility

240,000

Debt issuance costs

(641)

Distributions to noncontrolling interest holders

 

(2,131)

(4,885)

Acquisition of noncontrolling interest

(743)

(Repayments) proceeds from restricted stock and other deposits, net

 

(283)

176

Indirect repurchase of shares for minimum tax withholdings

 

(9,291)

(10,926)

Repurchase of shares of common stock

 

(12,621)

(130,963)

Dividends paid to shareholders

 

(24,989)

(60,675)

Net cash provided by (used in) financing activities

 

190,044

 

(208,016)

Net increase (decrease) in cash and cash equivalents

 

220,757

 

(110,585)

Cash and cash equivalents—beginning of period

 

107,879

210,125

Cash and cash equivalents—end of period

$

328,636

$

99,540

Supplemental disclosures of cash flow information:

Interest paid, net of amounts capitalized

$

1,654

$

238

Income taxes paid

$

2,419

$

12,391

Capital expenditures included in current liabilities

$

12,164

$

16,934

See accompanying notes to condensed consolidated financial statements.

7

Table of Contents

Texas Roadhouse, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(tabular amounts in thousands, except share and per share data)

(unaudited)

(1)  Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of Texas Roadhouse, Inc. ("TRI"), our wholly-owned subsidiaries and subsidiaries in which we have a controlling interest (collectively the "Company," "we," "our" and/or "us") as of September 29, 2020 and December 31, 2019 and for the 13 and 39 weeks ended September 29, 2020 and September 24, 2019.

As of September 29, 2020, we owned and operated 526 restaurants and franchised an additional 97 restaurants in 49 states and ten foreign countries. Of the 526 company restaurants that were operating at September 29, 2020, 506 were wholly-owned and 20 were majority-owned. Of the 97 franchise restaurants, 70 were domestic restaurants and 27 were international restaurants. Included within these restaurant totals are three international franchise restaurants that remain temporarily closed due to the global COVID-19 pandemic (the "pandemic"). These stores continue to be included in the above totals as we believe they will re-open once it is considered safe to do so.

As of September 24, 2019, we owned and operated 502 restaurants and franchised an additional 95 restaurants in 49 states and ten foreign countries. Of the 502 company restaurants that were operating at September 24, 2019, 482 were wholly-owned and 20 were majority-owned. Of the 95 franchise restaurants, 70 were domestic restaurants and 25 were international restaurants.

As of September 29, 2020 and September 24, 2019, we owned a 5.0% to 10.0% equity interest in 24 domestic franchise restaurants. Additionally, as of September 29, 2020 and September 24, 2019, we owned a 40% equity interest in four non-Texas Roadhouse restaurants as part of a joint venture agreement with a casual dining restaurant operator in China. The unconsolidated restaurants are accounted for using the equity method. Our investments in these unconsolidated affiliates are included in other assets in our unaudited condensed consolidated balance sheets, and we record our percentage share of net income earned by these unconsolidated affiliates in our unaudited condensed consolidated statements of income and comprehensive income under equity income from investments in unconsolidated affiliates. All significant intercompany balances and transactions for these unconsolidated restaurants as well as the entities whose accounts have been consolidated have been eliminated.

We have made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reporting of revenue and expenses during the periods to prepare these unaudited condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles ("GAAP"). Significant items subject to such estimates and assumptions include the carrying amount of property and equipment, goodwill, obligations related to insurance reserves, leases and leasehold improvements, legal reserves, gift card breakage and third-party fees and income taxes. Actual results could differ from those estimates.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly our consolidated financial position, results of operations and cash flows for the periods presented. The unaudited condensed consolidated financial statements have been prepared in accordance with GAAP, except that certain information and footnotes have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (the "SEC"). Operating results for the 13 and 39 weeks ended September 29, 2020 are not necessarily indicative of the results that may be expected for the year ending December 29, 2020. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2019.

8

Table of Contents

Risks and Uncertainties

The Company is subject to risks and uncertainties as a result of the pandemic. On March 13, 2020, the pandemic was declared a National Public Health Emergency. Shortly after the national emergency declaration, state and local officials began placing restrictions on restaurants, some of which allowed To-Go or curbside service only while others limited capacity in the dining room. By March 31, 2020, the last day of our Q1 2020 fiscal quarter, all of our domestic company and franchise restaurants were under state or local order which only allowed for To-Go or curbside service. Beginning in early May 2020, state and local guidelines began to allow dining rooms to re-open, typically at a limited capacity. By September 29, 2020, the last day of our Q3 2020 fiscal quarter, nearly all of our 526 company-owned restaurants had re-opened their dining rooms under various limited capacity restrictions.

We continue to monitor state and local plans as they move along their phased approach to allow restaurants to re-open at full capacity. We have developed a hybrid operating model that accommodates our limited capacity dining rooms together with enhanced To-Go, which includes a curbside and/or drive-up operating model, as permitted by local guidelines. This includes design changes to our building to better accommodate the increased To-Go sales and the expansion of outdoor seating areas where allowed. We also have installed booth partitions in all of our restaurants as an added safety measure for our guests. In addition, we have increased our already strict sanitation requirements, are conducting daily health and temperature checks for all employees before they begin their shift and are requiring personal protective equipment to be worn by all restaurant employees at all times. As we work through the various limited capacity phases at each of our locations, the safety of our employees and guests remains our top priority.

As a result of the temporary dining room closures and the subsequent limited capacity restrictions for in-person dining, we have experienced a significant decrease in traffic which has impacted our operating results. While nearly all of our dining rooms have re-opened, a significant portion continue to operate under capacity restrictions that severely limit the number of guests we can serve. In addition, while we have seen significant sales growth in our To-Go program, even with dining rooms re-opened, we currently do not expect these sales will generate a similar profit margin and cash flows to our normal operating model. We expect our operating results to continue to be impacted until at least such time that state and local restrictions are lifted, and our dining rooms can re-open at full capacity. We cannot predict how long the pandemic will last, how long it will take until all state and local restrictions will be lifted, or if dining rooms will be required to close again in whole or in part in areas severely impacted by the pandemic. In addition, we cannot predict the overall impact on the economy or consumer spending habits. The extent of this re-opening process will determine the significance of the impact to our financial condition, financial results, and liquidity in future periods. In addition, significant items subject to estimates and assumptions including the carrying amount of property and equipment, goodwill, and lease related assets could be impacted.

(2) Recent Accounting Pronouncements

Financial Instruments

(Accounting Standards Update 2016-13, "ASU 2016-13")

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires measurement and recognition of expected versus incurred losses for financial assets held.  We adopted ASU 2016-13 as of the beginning of our 2020 fiscal year.  The adoption of this standard did not have a significant impact on our condensed consolidated financial statements.

9

Table of Contents

Goodwill

(Accounting Standards Update 2017-04, "ASU 2017-04")

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the accounting for goodwill impairment and is expected to reduce the cost and complexity of accounting for goodwill.  ASU 2017-04 removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation.  Instead, goodwill impairment will be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of the goodwill.  We adopted ASU 2017-04 as of the beginning of our 2020 fiscal year. The adoption of this standard did not have a significant impact on our condensed consolidated financial statements.

Fair Value Measurement

(Accounting Standards Update 2018-13, "ASU 2018-13")

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement, which changes disclosure requirements for fair value measurements. We adopted ASU 2018-13 as of the beginning of our 2020 fiscal year. The adoption of this standard did not have a significant impact on our condensed consolidated financial statements.

Income Taxes

(Accounting Standards Update 2019-12, "ASU 2019-12")

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which removes certain exceptions related to the approach for intraperiod tax allocations, the calculation of income taxes in interim periods, and the recognition of deferred taxes for investments. This guidance also simplifies aspects of accounting for recognizing deferred taxes for taxable goodwill. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020 (our 2021 fiscal year) and for interim periods within those years, with early adoption permitted. We are currently assessing the impact of this new standard on our consolidated financial statements.

Reference Rate Reform

(Accounting Standards Update 2020-04, "ASU 2020-04")

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides temporary optional expedients and exceptions to the current guidance on contract modifications and hedge accounting. These changes are intended to simplify the market transition from the London Interbank Offered Rate ("LIBOR") and other interbank offered rates to alternative reference rates. This guidance is effective upon issuance to modifications made as early as the beginning of the interim period through December 31, 2022. We are currently assessing the impact of this new standard on our consolidated financial statements.

(3)   Long-term Debt

On August 7, 2017, we entered into the Amended and Restated Credit Agreement (the "Amended Credit Agreement") with respect to our revolving credit facility with a syndicate of commercial lenders led by JPMorgan Chase Bank, N.A., PNC Bank, N.A., and Wells Fargo Bank, N.A. The revolving credit facility remains an unsecured, revolving credit agreement under which we may borrow up to $200.0 million with the option to increase the revolving credit facility by an additional $200.0 million subject to certain limitations, including approval by the syndicate of lenders. On May 11, 2020, we amended the revolving credit facility to provide for an incremental revolving credit facility of up to $82.5 million. This amount reduced the additional $200.0 million that was available under the revolving credit facility. The maturity date for the incremental revolving credit facility is May 10, 2021. The maturity date for the original revolving credit facility remains August 5, 2022.

The terms of the amendment require us to pay interest on outstanding borrowings of the original revolving credit facility at LIBOR plus a margin of 1.50% and to pay a commitment fee of