XML 30 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 26, 2019
Schedule of rent expense for operating leases

Rent expense for operating leases consisted of the following for the 13 week period ended March 27, 2018 (in thousands):

 

 

 

 

 

    

March 27, 2018

Minimum rent—occupancy

 

$

11,533

Contingent rent

 

 

318

Rent expense, occupancy

 

 

11,851

Minimum rent—equipment and other

 

 

1,560

Rent expense

 

$

13,411

 

Operating Leasing Arrangement of Real Estate  
Schedule of right-of-use assets and lease liabilities

We recognize right-of-use assets and lease liabilities for both real estate and equipment leases that have a term in excess of one year.  As of March 26, 2019, these amounts were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Leases

 

Real estate

 

Equipment

 

Total

Operating lease right-of-use assets

$

468,472

 

$

3,650

 

$

472,122

 

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

14,758

 

 

1,197

 

 

15,955

Operating lease liabilities, net of current portion

 

504,520

 

 

2,453

 

 

506,973

  Total operating lease liabilities

$

519,278

 

$

3,650

 

$

522,928

 

 

 

 

 

 

 

 

 

 

Real estate  
Schedule of real estate leases other information

 

 

 

Real estate costs

 

 

Operating lease

$

13,427

Variable lease

 

448

Short-term lease

 

30

Total lease costs

$

13,905

 

 

 

 

 

 

Real estate lease liability maturity analysis

 

Total

2019

$

36,807

2020

 

49,504

2021

 

50,296

2022

 

51,141

2023

 

51,104

Thereafter

 

691,624

Total

$

930,476

Less interest

 

411,198

Total discounted operating lease liabilities

$

519,278

 

 

 

 

 

 

Real estate leases other information

 

 

Cash paid for amounts included in measurement of operating lease liabilities

$

11,948

Right-of-use assets obtained in exchange for new operating lease liabilities

$

8,340

Weighted-average remaining lease term (years)

 

17.81

Weighted-average discount rate

 

6.78

 

Real estate and equipment  
Schedule of future minimum lease payments required for operating leases that have initial or remaining non-cancellable terms in excess of one year

The following is a schedule of future minimum lease payments required for real estate and equipment operating leases that have a remaining term in excess of one year as of December 25, 2018 (in thousands):

 

 

 

 

Operating Leases

2019

$

50,030

2020

 

49,582

2021

 

49,917

2022

 

50,237

2023

 

49,854

Thereafter

 

677,710

Total

$

927,330