XML 22 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 26, 2019
Leases  
Leases

(3)  Leases

 

We recognize right-of-use assets and lease liabilities for both real estate and equipment leases that have a term in excess of one year.  As of March 26, 2019, these amounts were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Leases

 

Real estate

 

Equipment

 

Total

Operating lease right-of-use assets

$

468,472

 

$

3,650

 

$

472,122

 

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

14,758

 

 

1,197

 

 

15,955

Operating lease liabilities, net of current portion

 

504,520

 

 

2,453

 

 

506,973

  Total operating lease liabilities

$

519,278

 

$

3,650

 

$

522,928

 

 

 

 

 

 

 

 

 

Information related to our real estate leases as of and for the 13 week period ended March 26, 2019 was as follows (in thousands):

 

 

 

Real estate costs

 

 

Operating lease

$

13,427

Variable lease

 

448

Short-term lease

 

30

Total lease costs

$

13,905

 

 

 

 

 

 

Real estate lease liability maturity analysis

 

Total

2019

$

36,807

2020

 

49,504

2021

 

50,296

2022

 

51,141

2023

 

51,104

Thereafter

 

691,624

Total

$

930,476

Less interest

 

411,198

Total discounted operating lease liabilities

$

519,278

 

 

 

 

 

 

Real estate leases other information

 

 

Cash paid for amounts included in measurement of operating lease liabilities

$

11,948

Right-of-use assets obtained in exchange for new operating lease liabilities

$

8,340

Weighted-average remaining lease term (years)

 

17.81

Weighted-average discount rate

 

6.78

 

Operating lease payments exclude approximately $27.9 million of minimum lease payments for executed real estate leases that we have not yet taken possession.  In addition to the above operating leases, as of March 26, 2019 we had one finance lease with a right-of-use asset balance and lease liability balance of approximately $1.8 million and $2.1 million, respectively.  The right-of-use asset balance is included as a component of other assets and the lease liability balance as a component of other liabilities in the condensed consolidated balance sheets.

We lease land and/or buildings for the majority of our restaurants under non-cancelable lease agreements.  These leases typically have initial terms ranging from 10 to 15 years, and certain renewal options for one or more five-year periods.  When determining the lease term, we include option periods for which failure to renew the lease imposes a penalty on us in such an amount that renewal appears, at the inception of the lease, to be reasonably certain.  The primary penalty to which we are subject is the economic detriment associated with the existence of leasehold improvements which might become impaired if we choose not to continue the use of the leased property.  Our lease agreements do not contain any material residual value guarantees or material restrictive covenants that would impact lease classification.

Beginning in 2019, we recognize operating lease right-of-use assets and operating lease liabilities for real estate leases, including our restaurant leases and Support Center lease, as well as certain restaurant equipment leases based on the present value of the lease payments over the lease term.  We estimate the present value based on our incremental borrowing rate which corresponds to the underlying lease term.  In addition, operating lease right-of-use assets are reduced for accrued rent and increased for any initial direct costs recognized at lease inception.  For leases commencing in 2019 and later, we account for lease and non-lease components as a single lease component. 

Certain of our operating leases contain predetermined fixed escalations of the minimum rent over the lease term. For these leases, we recognize the related rent expense on a straight‑line basis over the lease term.  We may receive rent concessions or leasehold improvement incentives upon opening a restaurant that is subject to a lease which we consider when determining straight-line rent expense. We also may receive rent holidays, which would begin on the possession date and end when the store opens, during which no cash rent payments are typically due under the terms of the lease. Rent holidays are included in the lease term when determining straight‑line rent expense.  In recognizing straight-line rent expense, we record the difference between amounts charged to operations and amounts paid as accrued rent.  Straight-line rent expense is included as an operating lease cost in the table above.

Certain of our operating leases contain clauses that provide for additional contingent rent based on a percentage of sales greater than certain specified target amounts. We recognize contingent rent expense prior to the achievement of the specified target that triggers the contingent rent, provided achievement of the target is considered probable.  In addition, certain of our operating leases have variable escalations of the minimum rent that depend on an index or rate. We recognize variable rent expense when the escalation is determinable. Contingent rent and variable rent expense are included as variable lease costs in the table above. 

The following is a schedule of future minimum lease payments required for real estate and equipment operating leases that have a remaining term in excess of one year as of December 25, 2018 (in thousands):

 

 

 

 

Operating Leases

2019

$

50,030

2020

 

49,582

2021

 

49,917

2022

 

50,237

2023

 

49,854

Thereafter

 

677,710

Total

$

927,330

 

Rent expense for operating leases consisted of the following for the 13 week period ended March 27, 2018 (in thousands):

 

 

 

 

 

    

March 27, 2018

Minimum rent—occupancy

 

$

11,533

Contingent rent

 

 

318

Rent expense, occupancy

 

 

11,851

Minimum rent—equipment and other

 

 

1,560

Rent expense

 

$

13,411