XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 27, 2017
Jun. 28, 2016
Cash flows from operating activities:    
Net income including noncontrolling interests $ 75,202 $ 71,862
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 45,702 39,777
Deferred income taxes (3,780) (3,395)
Loss on disposition of assets 2,339 2,696
Equity income from investments in unconsolidated affiliates (790) (827)
Distributions of income received from investments in unconsolidated affiliates 370 998
Provision for doubtful accounts 19 35
Share-based compensation expense 12,365 11,703
Changes in operating working capital:    
Receivables 26,814 24,285
Inventories 819 1,190
Prepaid expenses 980 1,427
Other assets (4,046) (1,915)
Accounts payable (744) (4,705)
Deferred revenue-gift cards (51,170) (39,499)
Accrued wages 3,083 (10,089)
Excess tax benefits from share-based compensation   (2,193)
Prepaid income taxes and income taxes payable 7,254 10,941
Accrued taxes and licenses 1,208 276
Other accrued liabilities 5,883 6,074
Deferred rent 2,842 2,220
Other liabilities 3,958 3,207
Net cash provided by operating activities 128,308 114,068
Cash flows from investing activities:    
Capital expenditures-property and equipment (73,637) (69,159)
Acquisition of franchise restaurants, net of cash acquired (16,528)  
Net cash used in investing activities (90,165) (69,159)
Cash flows from financing activities:    
Proceeds from revolving credit facility, net   25,000
Proceeds from noncontrolling interest contribution 3,457  
Repurchase of shares of common stock   (4,110)
Distributions to noncontrolling interest holders (2,748) (2,487)
Excess tax benefits from share-based compensation   2,193
Proceeds from stock option and other deposits, net 436 285
Indirect repurchase of shares for minimum tax withholdings (8,626) (6,337)
Principal payments on long-term debt and capital lease obligation (81) (71)
Proceeds from exercise of stock options 1,291 1,866
Dividends paid to shareholders (28,308) (25,277)
Net cash used in financing activities (34,579) (8,938)
Net increase in cash and cash equivalents 3,564 35,971
Cash and cash equivalents—beginning of period 112,944 59,334
Cash and cash equivalents—end of period 116,508 95,305
Supplemental disclosures of cash flow information:    
Interest paid, net of amounts capitalized 588 499
Income taxes paid 24,638 23,398
Capital expenditures included in current liabilities $ 6,110 $ 3,710