XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 28, 2017
Mar. 29, 2016
Cash flows from operating activities:    
Net income including noncontrolling interests $ 36,023 $ 37,001
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 22,596 19,539
Deferred income taxes (4,889) (247)
Loss on disposition of assets 1,055 1,274
Equity income from investments in unconsolidated affiliates (320) (352)
Distributions of income received from investments in unconsolidated affiliates 162 136
Provision for doubtful accounts 19 (9)
Share-based compensation expense 6,218 5,788
Changes in operating working capital:    
Receivables 35,103 26,235
Inventories 1,389 1,238
Prepaid expenses (1,168) (2,084)
Other assets (2,068) (607)
Accounts payable 3,059 (3,008)
Deferred revenue-gift cards (43,860) (33,728)
Accrued wages 4,766 (8,215)
Excess tax benefits from share-based compensation   (1,324)
Prepaid income taxes and income taxes payable 14,809 12,994
Accrued taxes and licenses 1,893 441
Other accrued liabilities 16,326 6,881
Deferred rent 1,613 1,070
Other liabilities 1,611 1,865
Net cash provided by operating activities 94,337 64,888
Cash flows from investing activities:    
Capital expenditures-property and equipment (36,063) (34,179)
Acquisition of franchise restaurants, net of cash acquired (16,528)  
Net cash used in investing activities (52,591) (34,179)
Cash flows from financing activities:    
Proceeds from revolving credit facility, net   25,000
Proceeds from noncontrolling interest contribution 3,457  
Repurchase of shares of common stock   (4,110)
Distributions to noncontrolling interest holders (1,024) (1,173)
Excess tax benefits from share-based compensation   1,324
Proceeds from stock option and other deposits, net 272 240
Indirect repurchase of shares for minimum tax withholdings (6,988) (4,707)
Principal payments on long-term debt and capital lease obligation (40) (35)
Proceeds from exercise of stock options 563 1,329
Dividends paid to shareholders (13,418) (11,919)
Net cash (used in) provided by financing activities (17,178) 5,949
Net increase in cash and cash equivalents 24,568 36,658
Cash and cash equivalents—beginning of period 112,944 59,334
Cash and cash equivalents—end of period 137,512 95,992
Supplemental disclosures of cash flow information:    
Interest paid, net of amounts capitalized 268 253
Income taxes paid 3,067 3,111
Capital expenditures included in current liabilities $ 5,823 $ 5,065