XML 31 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2015
Dec. 30, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income including noncontrolling interests $ 101,261 $ 90,977 $ 84,087
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 69,694 59,179 51,562
Deferred income taxes 411 (480) (947)
Loss on disposition of assets 5,455 4,987 3,794
Gain on sale of other concept     (1,800)
Impairment and closure costs 974 626 278
Equity income from investments in unconsolidated affiliates (1,641) (1,602) (713)
Distributions of income received from investments in unconsolidated affiliates 502 541 444
Provision for doubtful accounts (4) 6 86
Share-based compensation expense 22,825 14,883 14,740
Changes in operating working capital:      
Receivables (11,395) (8,634) (9,063)
Inventories (1,377) (2,278) (1,057)
Prepaid expenses (743) (277) (3,066)
Other assets (2,276) (1,231) (4,720)
Accounts payable 7,611 5,366 5,712
Deferred revenue-gift cards 21,812 16,660 9,555
Accrued wages 5,858 1,381 3,964
Excess tax benefits from share-based compensation (4,540) (2,885) (4,887)
Prepaid income taxes and income taxes payable 2,994 5,128 7,931
Accrued taxes and licenses 1,187 158 4,088
Other accrued liabilities 1,991 4,905 5,891
Deferred rent 4,529 3,222 3,453
Other liabilities 2,813 1,081 4,504
Net cash provided by operating activities 227,941 191,713 173,836
Cash flows from investing activities:      
Capital expenditures-property and equipment (173,475) (125,445) (111,478)
Investment in unconsolidated affiliates     (1,180)
Proceeds from sale of other concept, net     1,387
Proceeds from sale of property and equipment, including insurance proceeds 272 1,205 23
Net cash used in investing activities (173,203) (124,240) (111,248)
Cash flows from financing activities:      
Repayments of revolving credit facility (25,000)    
Proceeds from financing lease obligation 3,000    
Repurchase of shares of common stock (11,397) (42,744) (12,761)
Proceeds from noncontrolling interest contributions and other   764  
Payment of debt assumed, net of cash acquired, in acquisition of noncontrolling interest   (1,050)  
Distributions to noncontrolling interests (3,911) (3,856) (3,116)
Excess tax benefits from share-based compensation 4,540 2,885 4,887
Proceeds from stock option and other deposits, net 1,422 1,083 593
Indirect repurchase of shares for minimum tax withholdings (8,572) (6,843) (6,958)
Principal payments on long-term debt and capital lease obligations (128) (411) (369)
Proceeds from exercise of stock options 4,696 5,280 15,141
Dividends paid to shareholders (46,176) (31,333) (46,877)
Net cash used in financing activities (81,526) (76,225) (49,460)
Net (decrease) increase in cash and cash equivalents (26,788) (8,752) 13,128
Cash and cash equivalents—beginning of year 86,122 94,874 81,746
Cash and cash equivalents—end of year 59,334 86,122 94,874
Supplemental disclosures of cash flow information:      
Interest paid, net of amounts capitalized 2,321 2,374 2,400
Income taxes paid 39,581 34,342 27,156
Capital expenditures included in current liabilities $ 3,726 1,115 $ 1,383
Supplemental schedule of noncash financing activities:      
Stock acquisition on noncontrolling interest in franchise restaurant   $ 1,284