XML 27 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 29, 2015
Dec. 30, 2014
Dec. 31, 2013
Revenue:      
Restaurant sales $ 1,791,446 $ 1,568,556 $ 1,410,118
Franchise royalties and fees 15,922 13,592 12,467
Total revenue 1,807,368 1,582,148 1,422,585
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Cost of sales 644,001 553,144 492,306
Labor 524,203 459,119 411,394
Rent 37,183 33,174 28,978
Other operating 275,296 246,339 224,882
Pre-opening 19,116 18,452 17,891
Depreciation and amortization 69,694 59,179 51,562
Impairment and closure costs 974 636 399
Gain on sale of other concept     (1,800)
General and administrative 92,336 81,656 77,258
Total costs and expenses 1,662,803 1,451,699 1,302,870
Income from operations 144,565 130,449 119,715
Interest expense, net 1,959 2,084 2,201
Equity income from investments in unconsolidated affiliates (1,641) (1,602) (713)
Income before taxes 144,247 129,967 118,227
Provision for income taxes 42,986 38,990 34,140
Net income including noncontrolling interests 101,261 90,977 84,087
Less: Net income attributable to noncontrolling interests 4,367 3,955 3,664
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 96,894 87,022 80,423
Other comprehensive income (expense), net of tax:      
Unrealized gain on derivatives, net of tax of $513, $513 and $511, respectively 817 808 809
Foreign currency translation adjustment, net of tax of ($91), $39 and $-, respectively (144) 62  
Total other comprehensive income, net of tax 673 870 809
Total comprehensive income $ 97,567 $ 87,892 $ 81,232
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:      
Basic (in dollars per share) $ 1.38 $ 1.25 $ 1.15
Diluted (in dollars per share) $ 1.37 $ 1.23 $ 1.13
Weighted average shares outstanding:      
Basic (in shares) 70,032 69,719 70,089
Diluted (in shares) 70,747 70,608 71,362
Cash dividends declared per share (in dollars per share) $ 0.68 $ 0.60 $ 0.48