XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 25, 2013
Jun. 26, 2012
Jun. 25, 2013
Jun. 26, 2012
Revenue:        
Restaurant sales $ 348,929 $ 317,546 $ 705,493 $ 639,558
Franchise royalties and fees 3,190 2,729 6,302 5,586
Total revenue 352,119 320,275 711,795 645,144
Restaurant operating costs (excluding depreciation and amortization shown separately below):        
Cost of sales 120,212 106,860 244,764 216,515
Labor 101,723 93,235 203,384 186,582
Rent 7,152 6,379 14,209 12,631
Other operating 54,989 50,555 110,767 101,784
Pre-opening 4,240 2,780 7,064 6,365
Depreciation and amortization 12,190 11,546 24,402 22,893
Impairment and closure 27 20 84 39
General and administrative 21,789 17,653 39,156 37,686
Total costs and expenses 322,322 289,028 643,830 584,495
Income from operations 29,797 31,247 67,965 60,649
Interest expense, net 567 568 1,162 1,173
Equity income from investments in unconsolidated affiliates (218) (121) (398) (162)
Income before taxes 29,448 30,800 67,201 59,638
Provision for income taxes 8,583 9,952 19,117 19,037
Net income including noncontrolling interests 20,865 20,848 48,084 40,601
Less: Net income attributable to noncontrolling interests 902 538 1,950 1,422
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 19,963 20,310 46,134 39,179
Other comprehensive income (loss), net of tax:        
Unrealized gain (loss) on derivatives, net of tax of ($0.2) million, $0.1 million, ($0.3) million and $0.1 million, respectively 342 (65) 538 (106)
Total comprehensive income $ 20,305 $ 20,245 $ 46,672 $ 39,073
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:        
Basic (in dollars per share) $ 0.29 $ 0.29 $ 0.66 $ 0.56
Diluted (in dollars per share) $ 0.28 $ 0.28 $ 0.65 $ 0.55
Weighted-average shares outstanding:        
Basic (in shares) 70,030 70,129 69,693 69,763
Diluted (in shares) 71,267 71,587 70,924 71,247
Cash dividends declared per share (in dollars per share) $ 0.12 $ 0.09 $ 0.24 $ 0.18