XML 62 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 25, 2012
Dec. 27, 2011
Dec. 28, 2010
Revenue:      
Restaurant sales $ 1,252,358 $ 1,099,475 $ 995,988
Franchise royalties and fees 10,973 9,751 9,005
Total revenue 1,263,331 1,109,226 1,004,993
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Cost of sales 423,615 367,385 324,267
Labor 367,763 326,233 293,022
Rent 25,797 23,150 21,361
Other operating 204,318 184,073 172,893
Pre-opening 12,399 11,534 7,051
Depreciation and amortization 46,717 42,709 41,283
Impairment and closures 1,624 1,201 2,005
General and administrative 70,640 57,702 52,494
Total costs and expenses 1,152,873 1,013,987 914,376
Income from operations 110,458 95,239 90,617
Interest expense, net 2,347 2,413 2,673
Equity income from investments in unconsolidated affiliates (428) (366) (428)
Income before taxes 108,539 93,192 88,372
Provision for income taxes 34,738 26,765 27,683
Net income including noncontrolling interests 73,801 66,427 60,689
Less: Net income attributable to noncontrolling interests 2,631 2,463 2,400
Net income attributable to Texas Roadhouse, Inc. and subsidiaries 71,170 63,964 58,289
Other comprehensive income (loss), net of tax:      
Unrealized gain (loss) on derivatives, net of tax of $(0.1) million, $0.8 million and $0.9 million, respectively 148 (1,271) (1,357)
Total comprehensive income $ 71,318 $ 62,693 $ 56,932
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:      
Basic (in dollars per share) $ 1.02 $ 0.90 $ 0.82
Diluted (in dollars per share) $ 1.00 $ 0.88 $ 0.80
Weighted average shares outstanding:      
Basic (in shares) 70,026 70,829 71,432
Diluted (in shares) 71,485 72,278 72,929
Cash dividends declared per share (in dollars per share) $ 0.46 $ 0.32