XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 474.2 $ 502.7
Investments 40.3 48.3
Accounts receivable, less allowance for credit losses of $6.3 million and $7.1 million, respectively 363.9 358.1
Income tax receivable 12.9 12.4
Deferred commissions 34.9 39.2
Prepaid expenses 41.8 42.1
Other current assets 11.2 11.3
Total current assets 979.2 1,014.1
Goodwill 1,614.7 1,562.0
Intangible assets, net 396.0 408.8
Property, equipment, and capitalized software, less accumulated depreciation and amortization of $884.9 million and $790.4 million, respectively 225.9 218.9
Operating lease assets 164.4 181.2
Investments in unconsolidated entities 71.8 85.3
Deferred tax assets 65.7 43.2
Deferred commissions 29.5 26.6
Other assets 10.4 8.8
Total assets 3,557.6 3,548.9
Current liabilities:    
Deferred revenue 563.9 540.8
Accrued compensation 231.0 272.2
Accounts payable and accrued liabilities 90.4 87.3
Operating lease liabilities 39.9 35.1
Income tax payable 9.6 30.5
Other current liabilities 10.7 1.4
Total current liabilities 945.5 967.3
Operating lease liabilities 153.8 170.3
Accrued compensation 20.0 21.0
Deferred tax liabilities 27.2 27.6
Long-term debt 848.9 698.6
Deferred revenue 21.0 22.4
Income tax payable 13.5 11.7
Other long-term liabilities 13.7 11.4
Total liabilities 2,043.6 1,930.3
Morningstar, Inc. shareholders’ equity:    
Common stock, no par value, 200,000,000 shares authorized, of which 41,506,582 and 42,869,380 shares were outstanding as of September 30, 2025 and December 31, 2024, respectively 0.0 0.0
Treasury stock at cost, 13,455,133 and 12,010,630 shares as of September 30, 2025 and December 31, 2024, respectively (1,386.8) (993.9)
Additional paid-in capital 861.4 822.7
Retained earnings 2,110.8 1,909.2
Accumulated other comprehensive loss:    
Currency translation adjustment (71.4) (119.3)
Unrealized loss on available-for-sale investments 0.0 (0.1)
Total accumulated other comprehensive loss (71.4) (119.4)
Total equity 1,514.0 1,618.6
Total liabilities and equity $ 3,557.6 $ 3,548.9