XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 511.5 $ 502.7
Investments 47.7 48.3
Accounts receivable, less allowance for credit losses of $8.5 million and $7.1 million, respectively 342.1 358.1
Income tax receivable 9.4 12.4
Deferred commissions 37.2 39.2
Prepaid expenses 53.5 42.1
Other current assets 10.9 11.3
Total current assets 1,012.3 1,014.1
Goodwill 1,601.1 1,562.0
Intangible assets, net 420.4 408.8
Property, equipment, and capitalized software, less accumulated depreciation and amortization of $821.5 million and $790.4 million, respectively 221.6 218.9
Operating lease assets 172.1 181.2
Investments in unconsolidated entities 76.2 85.3
Deferred tax assets 45.9 43.2
Deferred commissions 27.6 26.6
Other assets 9.1 8.8
Total assets 3,586.3 3,548.9
Current liabilities:    
Deferred revenue 595.3 540.8
Accrued compensation 132.6 272.2
Accounts payable and accrued liabilities 92.6 87.3
Operating lease liabilities 37.7 35.1
Income tax payable 46.7 30.5
Other current liabilities 7.4 1.4
Total current liabilities 912.3 967.3
Operating lease liabilities 161.7 170.3
Accrued compensation 22.6 21.0
Deferred tax liabilities 29.8 27.6
Long-term debt 803.7 698.6
Deferred revenue 21.7 22.4
Income tax payable 12.5 11.7
Other long-term liabilities 12.8 11.4
Total liabilities 1,977.1 1,930.3
Morningstar, Inc. shareholders’ equity:    
Common stock, no par value, 200,000,000 shares authorized, of which 42,501,250 and 42,869,380 shares were outstanding as of March 31, 2025 and December 31, 2024, respectively 0.0 0.0
Treasury stock at cost, 12,378,739 and 12,010,630 shares as of March 31, 2025 and December 31, 2024, respectively (1,104.6) (993.9)
Additional paid-in capital 847.8 822.7
Retained earnings 1,968.4 1,909.2
Accumulated other comprehensive loss:    
Currency translation adjustment (102.3) (119.3)
Unrealized loss on available-for-sale investments (0.1) (0.1)
Total accumulated other comprehensive loss (102.4) (119.4)
Total equity 1,609.2 1,618.6
Total liabilities and equity $ 3,586.3 $ 3,548.9