XML 68 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions, Goodwill, and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2022
Acquisitions, Goodwill, and Other Intangible Assets [Abstract]    
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed  
The following table summarizes our allocation of the estimated fair values of the assets acquired and liabilities assumed at the acquisition date:
(in millions)
Fair value of consideration$645.5 
Accounts receivable and other current assets$9.7 
Intangible assets, net275.6 
Deferred revenue(25.8)
Total fair value of net assets acquired$259.5 
Goodwill$386.0 
The following table summarizes our allocation of the estimated fair values of the assets acquired and liabilities assumed at the acquisition date:
(in millions)
Fair value of consideration transferred$44.9 
Cash and cash equivalents$5.5 
Accounts receivable and other current and non-current assets3.3 
Intangible assets, net22.1 
Deferred revenue(0.3)
Deferred tax liability, net(5.4)
Other current and non-current liabilities(2.2)
Total fair value of net assets acquired$23.0 
Goodwill$21.9 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination  
The allocation of the estimated fair values of the assets acquired and liabilities assumed includes $275.6 million of acquired intangible assets, as follows:
(in millions)Weighted average useful life (years)
Customer-related assets$197.3 20
Technology-based assets65.7 10
Intellectual property12.6 10
Total intangible assets$275.6 
The allocation of the estimated fair values of the assets acquired and liabilities assumed includes $22.1 million of acquired intangible assets, as follows:
(in millions)Weighted average useful life (years)
Customer-related assets$2.9 10
Technology-based assets19.2 10
Total intangible assets$22.1 
Schedule of Goodwill
 (in millions)Morningstar Data and AnalyticsPitchBookMorningstar CreditMorningstar WealthMorningstar RetirementTotal Reportable SegmentsCorporate and All OtherTotal
Balance as of January 1, 2023$600.3 $607.4 $106.9 $93.0 $93.5 $1,501.1 $70.6 $1,571.7 
Foreign currency translation5.2 — 1.7 1.2 — 8.1 (1.0)7.1 
Balance as of December 31, 2023605.5 607.4 108.6 94.2 93.5 1,509.2 69.6 1,578.8 
Divestiture of Commodity and Energy Data business (See Note 10)
(3.9)— — — — (3.9)— (3.9)
Foreign currency translation(7.6)— (3.4)(1.5)— (12.5)(0.4)(12.9)
Balance as of December 31, 2024$594.0 $607.4 $105.2 $92.7 $93.5 $1,492.8 $69.2 $1,562.0 
 
Schedule of Intangible Assets
The following table summarizes our intangible assets: 
 As of December 31, 2024As of December 31, 2023
(in millions)GrossAccumulated
Amortization
NetWeighted
Average
Useful Life
(years)
GrossAccumulated
Amortization
NetWeighted
Average
Useful Life
(years)
Customer-related assets$572.4 $(281.1)$291.3 14$601.7 $(263.8)$337.9 14
Technology-based assets301.9 (205.5)96.4 8315.3 (197.0)118.3 8
Intellectual property & other 88.6 (67.5)21.1 893.2 (65.0)28.2 8
Total intangible assets$962.9 $(554.1)$408.8 12$1,010.2 $(525.8)$484.4 12
 
Schedule of Intangible Asset, Amortization Expense
The following table summarizes our amortization expense related to intangible assets:

(in millions)202420232022
Amortization expense$64.5 $70.5 $66.7 
 
Schedule of Expected Amortization Expense
Based on acquisitions completed through December 31, 2024, we expect intangible amortization expense for 2025 and subsequent years to be as follows:
(in millions)As of December 31, 2024
2025$55.1 
202651.3 
202744.7 
202840.9 
202937.9 
Thereafter178.9 
Total$408.8