XML 32 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 502.7 $ 337.9
Investments 48.3 51.1
Accounts receivable, less allowance for credit losses of $7.1 million and $5.6 million, respectively 358.1 343.9
Income tax receivable 12.4 0.6
Deferred commissions 39.2 41.9
Prepaid expenses 42.1 34.9
Other current assets 11.3 5.4
Total current assets 1,014.1 815.7
Goodwill 1,562.0 1,578.8
Intangible assets, net 408.8 484.4
Property, equipment, and capitalized software, net 218.9 207.7
Operating lease assets 181.2 163.9
Investments in unconsolidated entities 85.3 100.2
Deferred tax asset, net 43.2 14.6
Deferred commissions 26.6 29.3
Other assets 8.8 8.8
Total assets 3,548.9 3,403.4
Current liabilities:    
Deferred revenue 540.8 517.7
Accrued compensation 272.2 214.4
Accounts payable and accrued liabilities 87.3 78.4
Current portion of long-term debt 0.0 32.1
Operating lease liabilities 35.1 36.4
Income tax payable 30.5 0.0
Other current liabilities 1.4 1.8
Total current liabilities 967.3 880.8
Operating lease liabilities 170.3 151.4
Accrued compensation 21.0 23.7
Deferred tax liabilities, net 27.6 35.6
Long-term debt 698.6 940.3
Deferred revenue 22.4 26.3
Income tax payable 11.7 8.3
Other long-term liabilities 11.4 9.2
Total liabilities 1,930.3 2,075.6
Morningstar, Inc. shareholders’ equity:    
Common stock, no par value, 200,000,000 shares authorized, of which 42,869,380 and 42,728,182 shares were outstanding as of December 31, 2024 and December 31, 2023, respectively 0.0 0.0
Treasury stock at cost, 12,010,630 and 11,987,495 shares as of December 31, 2024 and December 31, 2023 respectively (993.9) (985.5)
Additional paid-in capital 822.7 789.0
Retained earnings 1,909.2 1,610.8
Accumulated other comprehensive loss:    
Currency translation adjustment (119.3) (86.4)
Unrealized gain on available-for-sale investments, net of tax (0.1) (0.1)
Total accumulated other comprehensive loss (119.4) (86.5)
Total equity 1,618.6 1,327.8
Total liabilities and equity $ 3,548.9 $ 3,403.4