XML 67 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions, Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]    
Business Acquisition, Pro Forma Information [Table Text Block]  
Unaudited Pro Forma Financial Information
 
Three months ended
(in millions, except for per share amount)
 
March 31, 2019
Revenue
 
$
297.3

Operating income
 
49.4

Net income
 
28.6

 
 
 
Basic net income per share
 
$
0.67

Diluted net income per share
 
$
0.66


Schedule of Goodwill
The following table shows the changes in our goodwill balances from December 31, 2019 to March 31, 2020:
 
 
(in millions)
Balance as of December 31, 2019
 
$
1,039.1

Foreign currency translation
 
(25.9
)
Balance as of March 31, 2020
 
$
1,013.2


 
Schedule of Intangible Assets
The following table summarizes our intangible assets: 
 
 
As of March 31, 2020
 
As of December 31, 2019
(in millions)
 
Gross
 
Accumulated
Amortization
 
Net
 
Weighted
Average
Useful  Life
(years)
 
Gross
 
Accumulated
Amortization
 
Net
 
Weighted
Average
Useful  Life
(years)
Customer-related assets
 
362.0

 
(134.3
)
 
227.7

 
11
 
377.9

 
(130.3
)
 
247.6

 
11
Technology-based assets
 
164.4

 
(115.6
)
 
48.8

 
7
 
163.7

 
(112.0
)
 
51.7

 
7
Intellectual property & other
 
65.6

 
(35.9
)
 
29.7

 
8
 
69.3

 
(35.2
)
 
34.1

 
8
Total intangible assets
 
$
592.0

 
$
(285.8
)
 
$
306.2

 
9
 
$
610.9

 
$
(277.5
)
 
$
333.4

 
10

 
Schedule of Intangible Asset, Amortization Expense
The following table summarizes our amortization expense related to intangible assets:
 
 
Three months ended March 31,
(in millions)
 
2020
 
2019
Amortization expense
 
$
14.0

 
$
4.9


 
Schedule of Expected Amortization Expense
We expect intangible amortization expense for the remainder of 2020 and subsequent years to be as follows:
 
 
(in millions)
Remainder of 2020 (from April 1 through December 31)
 
$
39.0

2021
 
49.6

2022
 
41.6

2023
 
37.8

2024
 
32.2

Thereafter
 
106.0

Total
 
$
306.2


 
Our estimates of future amortization expense for intangible assets may be affected by additional acquisitions, divestitures, changes in the estimated average useful lives, impairments, and foreign currency translation.