XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities    
Net loss $ (5,823) $ (4,507)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation 156 140
Amortization of intangibles 214
Loss on revaluation of contingent consideration 502
Non-cash lease expense 3
Stock-based compensation 2,535 2,589
Changes in operating assets and liabilities:    
Accounts receivable (500) (131)
Inventories (1,481) 174
Prepaid expenses and other current assets 760 (169)
Other assets 9 21
Accounts payable 852 117
Accrued liabilities 5 192
Deferred revenue 992 (775)
Net cash used in operating activities (1,779) (2,346)
Cash flows from investing activities    
Purchase of property and equipment
Cash acquired in business acquisitions
Net cash provided by (used in) investing activities
Cash flows from financing activities    
Proceeds from issuance of stock, net of issuance costs 32 30
Net cash provided by financing activities 32 30
Net decrease in cash, cash equivalents, and restricted cash (1,747) (2,316)
Cash, cash equivalents, and restricted cash at beginning of period 12,436 20,562
Cash, cash equivalents, and restricted cash at end of period 10,689 18,246
Supplemental disclosure of cash flow information:    
Purchase of property and equipment included in accounts payable 23
Reconciliation of cash, cash equivalents, and restricted cash to consolidated balance sheet as of March 31st:    
Cash and cash equivalents 10,601 17,633
Restricted cash - current 88 525
Restricted cash 88
Total cash, cash equivalents, and restricted cash $ 10,689 $ 18,246