XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible Preferred Stock and Stockholders’ Equity (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Summary of Performance Award And Market Capitalization Milestones

Tranche #  No. of Shares Subject to PSU   Market Capitalization Milestones(1) 
1   1,000,000   $1,000,000,000 
2   1,500,000   $1,500,000,000 
3   1,500,000   $2,000,000,000 
4   2,000,000   $2,500,000,000 
5   1,000,000   $3,000,000,000 
6   1,000,000   $3,500,000,000 
7   1,000,000   $4,000,000,000 
8   2,000,000   $4,500,000,000 
9   1,000,000   $5,000,000,000 
10   1,000,000   $5,500,000,000 
Total:   13,000,000      
Summary of Option and Stock Appreciation Rights Activity

A summary of the option and stock appreciation rights activity for the nine-month period ended September 30, 2025, is as follows:

 

   Number of Options/SARs   Range of Exercise Price   Weighted Average Exercise Price per Share 
Outstanding, December 31, 2024   3,858,360    $0.74 - $9.20   $3.79 
Granted   674,000    $1.60 - $2.38   $1.62 
Exercised   (37,245)   $0.74 - $3.01   $2.15 
Forfeited   (170,658)   $1.45 - $6.96   $3.35 
Outstanding, September 30, 2025   4,324,457    $0.74 - $9.20   $3.48 
Schedule of Restricted Stock Unit Activity

A summary of the restricted stock unit activity for the nine-month period ended September 30, 2025, is as follows:

 

   Number of Restricted Stock Units   Weighted Average Grant Date Fair Value per Unit 
Outstanding, December 31, 2024   1,546,532   $3.36 
Granted   1,216,101   $1.80 
Vested   (240,000)  $4.82 
Forfeited   (32,000)  $1.60 
Outstanding, September 30, 2025   2,490,633   $2.48