XML 52 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Convertible Preferred Stock and Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Summary of Performance Award And Market Capitalization Milestones

 

Tranche #  

No. of Shares

Subject to PSU

   

Market Capitalization

Milestones

 
1     1,000,000     $ 1,000,000,000  
2     1,500,000     $ 1,500,000,000  
3     1,500,000     $ 2,000,000,000  
4     2,000,000     $ 2,500,000,000  
5     1,000,000     $ 3,000,000,000  
6     1,000,000     $ 3,500,000,000  
7     1,000,000     $ 4,000,000,000  
8     2,000,000     $ 4,500,000,000  
9     1,000,000     $ 5,000,000,000  
10     1,000,000     $ 5,500,000,000  
Total:     13,000,000          
Summary of Option and Stock Appreciation Rights Activity

 

    Number of Options/SARs     Range of Exercise Price     Weighted Average Exercise Price per Share  
Outstanding, December 31, 2023     3,650,115     $ 0.74 - $9.87     $ 3.93  
Granted     790,000     $ 1.90 - $3.01     $ 2.90  
Exercised     (151,503 )   $ 0.74 - $2.57     $ 1.41  
Forfeited     (430,252 )   $ 0.74 - $9.87     $ 4.17  
Outstanding, December 31, 2024     3,858,360     $ 0.74 - $9.20     $ 3.79  
Summary of Option and Stock Appreciation Rights Outstanding by Range of Exercise Price

A summary of the options and stock appreciation rights outstanding by range of exercise price is as follows:

 

    Year Ended December 31, 2024  
                      Number of     Weighted  
          Weighted     Weighted     Options     Average Exercise  
    Options     Average     Average     Currently     Price Per Vested  
Range of Exercise Prices   Outstanding     Remaining Life     Exercise Price     Exercisable     Share  
$0.00 - $1.00     235,426       3.16     $ 0.74       235,426     $ 0.74  
 $1.01 - $2.00     119,766       8.78     $ 1.77       26,748     $ 1.53  
 $2.01 - $4.00     1,717,634       7.42     $ 2.59       741,786     $ 2.25  
 $4.01 - $10.00     1,785,534       6.18     $ 5.47       1,576,780     $ 5.50  
      3,858,360       6.63     $ 3.79       2,580,740     $ 4.09  
Summary of Restricted Stock Unit Activity

A summary of the restricted stock unit activity for the year ended December 31, 2024, is as follows:

 

    Number of Restricted Stock Units     Weighted Average Grant Date Fair Value per Unit  
Outstanding, December 31, 2023     1,502,131     $ 3.94  
Granted     696,945     $ 1.69  
Vested     (652,544 )   $ 2.91  
Outstanding, December 31, 2024     1,546,532     $ 3.36  
Summary of Reserved Shares of Common Stock for Conversion

The Company has reserved shares of common stock for conversion of convertible preferred stock, estimated additional earnout shares to APT, and the issuance of options granted under the Company’s stock option plan and its stock purchase plan as follows:

 

    December 31,     December 31,  
    2024     2023  
Series A Convertible Preferred Stock     52,502,740       54,704,831  
Performance Share Unit Plan     13,000,000       13,000,000  
Stock award plans     5,317,547       2,690,393  
APT additional earnout shares    

4,613,380

     

- 

 
Employee Stock Purchase Plan     304,682       107,688  
Reserved shares of common stock     75,738,349       70,502,912