XML 54 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Provision For Income Taxes

The provision for income taxes consists of the following:

 

    Year Ended December 31,  
    2019     2018  
Deferred:            
Federal   $ (827,984 )   $ (236,779 )
State and local     (41,740 )     (238,946 )
      (869,724 )     (475,725 )
Valuation allowance     869,724       475,725  
    $     $  

Schedule of Reconciliation of Federal Income Tax Rate

The provision for income taxes varies from the amount determined by applying the U.S. federal statutory rate to income before income taxes as a result of the following:

 

    Year Ended December 31,  
    2019     2018  
U.S. statutory income tax rate     21.0 %     21.0 %
State and local taxes, net of federal tax benefit     1.8 %     (42.8 )%
Permanent differences between book and tax     (3.3 )%     (390.5 )%
Deferred tax adjustments     0.0 %     293.5 %
State rate adjustments     (0.9 )%     (292.9 )%
Prior year return-to-provision adjustment     0.3 %     4.3 %
Valuation allowance     (18.9 )%     407.4 %
Effective income tax rate     %     %

Schedule of Components of Deferred Tax Asset

The components of the deferred tax asset are as follows:

 

    December 31,  
    2019     2018  
Current accruals   $ 1,660,817     $ 1,746,094  
Operating lease liabilities     1,021,891       -  
Deferred revenue     2,749       605  
Depreciation and amortization     1,095,119       1,279,973  
Deferred compensation     576,269       471,143  
Net operating loss carryovers     23,960,965       22,933,668  
Deferred tax assets     28,317,810       26,431,483  
Valuation allowance     (27,228,805 )     (26,359,083 )
Net deferred tax assets before deferred tax liabilities     1,089,005       72,400  
Operating lease right-of-use assets     (1,009,721 )      
Capitalized compensation costs     (79,284 )     (72,400 )
Net deferred tax assets   $     $