Income Per Unit Calculation

13 weeks ended

26 weeks ended

(thousands of dollars, except unit and per unit data)

June 25, 2022

June 26, 2021

June 25, 2022

June 26, 2021

(unaudited)

Basic and diluted earnings per unit:

Income attributable to USPB available to unitholders (numerator)

Class A

$

5,071

$

10,233

$

11,176

$

13,746

Class B

$

45,643

$

92,101

$

100,585

$

123,717

Weighted average outstanding units (denominator)

Class A

735,385

Class B

755,385

Per unit amount

Class A

$

6.90

$

13.92

$

15.20

$

18.69

Class B

$

60.42

$

121.93

$

133.16

$

163.78