XML 28 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in National Beef Packing Company, LLC (Tables)
9 Months Ended
Sep. 28, 2013
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Schedule of summary of the results of operations for NBP
Below is a summary of the results of operations for NBP for the thirteen and thirty-nine week periods ended September 28, 2013 and September 29, 2012 (thousands of dollars):
 
 
 
 
 
13 weeks 
ended
 
13 weeks 
ended
 
39 weeks 
ended
 
39 weeks 
ended
 
 
 
 
 
September 
28, 2013
 
September 
29, 2012
 
September 
28, 2013
 
September 
29, 2012
 
Net sales
 
 
 
$
1,920,747
 
$
1,909,204
 
$
5,629,564
 
$
5,613,374
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
 
 
1,832,908
 
 
1,830,129
 
 
5,455,755
 
 
5,430,675
 
Selling, general, and administrative expenses
 
 
 
 
14,489
 
 
13,481
 
 
42,386
 
 
41,873
 
Depreciation and amortization
 
 
 
 
22,250
 
 
20,803
 
 
65,838
 
 
61,868
 
Total costs and expenses
 
 
 
 
1,869,647
 
 
1,864,413
 
 
5,563,979
 
 
5,534,416
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
 
 
 
51,100
 
 
44,791
 
 
65,585
 
 
78,958
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
 
 
 
2
 
 
30
 
 
9
 
 
40
 
Interest expense
 
 
 
 
(2,944)
 
 
(2,988)
 
 
(9,428)
 
 
(9,288)
 
Other, net
 
 
 
 
153
 
 
126
 
 
(1,082)
 
 
1,589
 
Income before taxes
 
 
 
 
48,311
 
 
41,959
 
 
55,084
 
 
71,299
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
 
 
 
(177)
 
 
(409)
 
 
(737)
 
 
(1,145)
 
Net income
 
 
 
 
48,134
 
 
41,550
 
 
54,347
 
 
70,154
 
Less: net income attributable to Kansas City Steak Company, LLC
 
 
 
 
-
 
 
146
 
 
255
 
 
254
 
Net income attributable to NBP
 
 
 
$
48,134
 
$
41,696
 
$
54,602
 
$
70,408
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NBP's net income attributable to USPB
 
 
 
$
7,255
 
$
6,285
 
$
8,230
 
$
10,613