XML 53 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Holding Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet

Condensed Balance Sheets

 

    At December 31,  
    2016     2015  
Assets                
                 
Cash   $ 164     $ 13  
Investment in subsidiary     9,245       9,036  
Other assets     180       180  
                 
Total assets   $ 9,589     $ 9,229  
                 
Liabilities and Stockholders’ Equity                
                 
Other liabilities   $ 1,353     $ 1,107  
Junior subordinated debenture     5,155       5,155  
Stockholders’ equity     3,081       2,967  
                 
Total liabilities and stockholders’ equity   $ 9,589     $ 9,229  
Condensed Statements of Income and Comprehensive Income

Condensed Statements of Operations

 

    Year Ended December 31,  
    2016     2015  
Earnings of subsidiary   $ 302     $ 532  
Interest expense     (193 )     (162 )
Other expense     (505 )     (533 )
                 
Net loss   $ (396 )   $ (163 )
Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

    Year Ended December 31,  
    2016     2015  
Cash flows from operating activities:                
Net loss   $ (396 )   $ (163 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Stock compensation to directors     46       242  
Stock compensation for services     128        
Equity in undistributed earnings of subsidiary     (302 )     (532 )
Increase in other liabilities     246       307  
                 
Net cash used in operating activities     (278 )     (146 )
                 
Cash flow from investing activities-                
Investment in subsidiary     (21 )     (42 )
                 
Cash flow from financing activities:                
Proceeds from sale of common stock, net     375       30  
Proceeds from sale of preferred stock     75       100  
Net cash provided by financing activities     450       130  
Net increase (decrease) in cash     151       (58 )
                 
Cash at beginning of the year     13       71  
                 
Cash at end of year   $ 164     $ 13  
                 
Noncash transaction-                
Change in accumulated other comprehensive loss of subsidiary, net change in unrealized loss on securities available for sale   $ (114 )   $ (221 )