XML 27 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($)
Common Stock [Member]
Additional Paid in Capital [Member]
Deficit [Member]
Non-Controlling Interest [Member]
Deficit Accumulated During the Exploration Stage [Member]
Total
Beginning Balance at Dec. 31, 2012 $ 46,540 $ 31,070,399 $ (1,427,764) $ (972,909) $ (24,811,380) $ 3,904,886
Beginning Balance (Shares) at Dec. 31, 2012 46,539,917          
Stock-based compensation   58,055       58,055
Repurchase of shares $ (276) (110,270)       (110,546)
Repurchase of shares (Shares) (276,000)          
Loss for the year       (8,849) (742,093) (750,942)
Ending Balance at Dec. 31, 2013 $ 46,264 31,018,184 (1,427,764) (981,758) (25,553,473) 3,101,453
Ending Balance (Shares) at Dec. 31, 2013 46,263,917          
Stock-based compensation   108,302       108,302
Repurchase of shares $ (453) (136,226)       (136,679)
Repurchase of shares (Shares) (452,500)          
Loss for the year       6,842 (693,899) (687,057)
Ending Balance at Dec. 31, 2014 $ 45,811 30,990,260 (1,427,764) (974,916) (26,247,372) 2,386,019
Ending Balance (Shares) at Dec. 31, 2014 45,811,417          
Stock-based compensation   124,458       124,458
Repurchase of shares $ (149) (18,752)       (18,901)
Repurchase of shares (Shares) (149,000)          
Loss for the year       35,642 (427,365) (391,723)
Ending Balance at Dec. 31, 2015 $ 45,662 $ 31,095,966 $ (1,427,764) $ (939,274) $ (26,674,737) $ 2,099,853
Ending Balance (Shares) at Dec. 31, 2015 45,662,417