XML 22 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Timberline Resources Corp and Subsidiaries Consoldiated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,332,531) $ (2,511,423)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock based compensation 646,422 161,100
Accretion of asset retirement obligation 4,224 22,298
Amortization of discount on senior unsecured notes payable - related party 0 47,320
Loss on debt modification - related party 0 195,611
Impairment loss on claims - Elder Creek 0 1,218,715
Changes in assets and liabilities:    
Prepaid expenses and other current assets (30,888) (22,760)
Accounts receivable 0 118,525
Accounts payable (57,642) (71,412)
Accrued expenses (25,660) (82,529)
Accrued interest 0 (5,125)
Accrued payroll, benefits and taxes 13,647 37,020
Increase Decrease Accrued Expenses Related Party 3,536 0
Increase Decrease Interest Payable Related Party 63,284 90,868
Net cash used by operating activities (2,715,608) (801,792)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of mineral rights (64,000) 0
Proceeds from lease of mineral rights 78,571 84,313
Proceeds from bond advance 0 205,194
Increase decrease in Accrued Cost of Mineral Reclamation 0 12,500
Net cash provided by investing activities 14,571 302,007
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock and warrants, net 1,788,334 600,000
Proceeds from subscribed shares 333,333 0
Payments on payment obligation 0 (28,294)
Proceeds from exercise of warrants 617,750 0
Net cash provided by financing activities 2,739,417 571,706
Net increase in cash and cash equivalents 38,380 71,921
CASH AT BEGINNING OF PERIOD 2,520,726 30,757
CASH AT END OF PERIOD 2,559,106 102,678
Non-cash financing and investing activities:    
Shares to be issued $ 2,492,493 $ 0