XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Timberline Resources Corp and Subsidiaries Consoldiated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,511,423) $ (1,287,418)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock based compensation 161,100 5,000
Accretion of asset retirement obligation 22,298 5,999
Amortization of discount on senior unsecured notes payable - related party 47,320 65,451
Loss on extinguishment of debt - related party 195,611 0
Impairment loss on claims - Elder Creek 1,218,715 0
Changes in assets and liabilities:    
Prepaid expenses and other current assets (22,760) 683
Accounts receivable 118,525 0
Accounts payable (71,412) 34,101
Accrued expenses (82,529) 58,499
Accrued interest (5,125) 0
Accrued interest - related party 90,868 0
Accrued payroll, benefits and taxes 37,020 28,762
Net cash used by operating activities (801,792) (1,088,923)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of mineral rights 0 (54,000)
Proceeds from lease of mineral rights 84,313 76,782
Proceeds from LM LLC - bond advance 205,194 0
Refund of reclamation bond 12,500 0
Net cash provided by investing activities 302,007 22,782
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock and warrants, net 600,000 840,000
Cash paid on payment obligation (28,294) (20,273)
Proceeds from senior unsecured notes payable and warrants   250,000
Net cash provided by financing activities 571,706 1,069,727
Net increase in cash and cash equivalents 71,921 3,586
CASH AT BEGINNING OF PERIOD 30,757 110,736
CASH AT END OF PERIOD 102,678 114,322
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Warrants issued for purchase of mineral properties $ 0 176,000
Warrants issued with debt financing   $ 94,300