XML 79 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Timberline Resources Corp and Subsidiaries Consoldiated Statements of Cash Flows - USD ($)
12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,657,283) $ (5,057,794)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock based compensation 5,000 231,000
Abandonment of mineral rights 48,500 3,231,700
Accretion of asset retirement obligation 8,031 7,648
Amortization of discount on senior unsecured notes payable 100,121 7,332
Changes in assets and liabilities:    
Prepaid expenses and other current assets 23,650 (24,066)
Increase decrease in Accrued Cost of Mineral Reclamation 2,102 4,050
Account receivable (118,525) 2,633
Accounts payable (6,649) 454
Accrued expenses 154,133 32,243
Accrued payroll, benefits, and taxes (8,257) (53,435)
Net cash used by operating activities (1,449,177) (1,618,235)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of mineral rights (72,715) (99,500)
Proceeds from sale of mineral rights - ICBM (Note 3) 0 100,000
Proceeds from lease of mineral rights 102,791 112,902
Increases to reclamation and road use bond 0 (22,158)
Investment in mineral rights - Elder Creek (Note 3) 0 (100,000)
Net cash (used) provided by investing activities 30,076 (8,756)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock and warrants, net 1,109,395 1,421,767
Cash paid on payment obligation (20,273) (51,194)
Proceeds from senior unsecured note payable 250,000 300,000
Net cash provided by financing activities 1,339,122 1,670,573
Net increase (decrease) in cash and cash equivalents (79,979) 43,582
CASH AT BEGINNING OF YEAR 110,736 67,154
CASH AT END OF YEAR 30,757 110,736
CASH PAID FOR INTEREST 13,562 12,019
Common stock and warrants issued for purchase of joint ventures 0 1,046,000
Warrants issued for purchase of mineral properties 176,000 0
Warrants issued with senior unsecured notes payable $ 94,300 $ 110,900