XML 24 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (5,057,794) $ (1,645,800)
Adjustments to reconcile net loss to net cash used by operating activities:    
Deferred income tax provision   68,985
Accretion of asset retirement obligation 7,648 7,284
Gain on lease of mineral rights   (10,000)
Gain on sale of royalties   (40,000)
Gain on sale of equipment   (2,500)
Amortization of discount on debt 7,332  
Loss on abandonment of mineral properties 3,231,700  
Stock-based compensation 231,000 45,000
Gain on sale of available-for-sale securities   (124,086)
Changes in assets and liabilities:    
Prepaid expenses and other current assets (24,066) (5,479)
Accounts receivable 2,633 (2,633)
Deposits and other assets 4,050  
Accounts payable 454 56,015
Accrued expenses 32,243 (39,077)
Accrued payroll, benefits, and taxes (53,435) 63,980
Net cash used by operating activities (1,618,235) (1,628,311)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, mineral rights, and equipment (99,500) (1,162,800)
Proceeds from third party lease payments 112,902  
Proceeds from lease of mineral rights   10,000
Proceeds from sale of royalty interests   40,000
Proceeds from sale of equipment   2,500
Refund of reclamation and road use bonds   409,029
Increases to reclamation and road use bond (22,158)  
Proceeds from sale of available-for-sale securities   346,986
Investment in mineral properties - Elder Creek (Note 4) (100,000)  
Proceeds from sale of mineral properties - ICBM (Note 4) 100,000  
Net cash used by investing activities (8,756) (354,285)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on payment obligation (51,194)  
Proceeds from senior unsecured note payable and warrants 300,000  
Proceeds from exercise of warrants   10,000
Proceeds from sale of common stock and warrants, net 1,421,767 1,957,475
Net cash provided by financing activities 1,670,573 1,967,475
Net increase (decrease) in cash 43,582 (15,121)
CASH AT BEGINNING OF YEAR 67,154 82,275
CASH AT END OF YEAR 110,736 67,154
CASH PAID FOR INTEREST 12,019  
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Common stock issued for mineral rights   $ 480,000
Common stock and warrants issued for purchase of joint ventures 1,046,000  
Warrants issued with note payable $ 110,900