XML 38 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,354,275) $ (1,158,810)
Adjustments to reconcile net loss to net cash used by operating activities:    
Deferred income tax provision   68,985
Gain on disposal of equipment   (2,500)
Stock-based compensation 223,000 30,000
.Abandonment of mineral properties 3,231,700  
Accretion of asset retirement obligation 5,713 5,441
Gain on sale of available-for-sale securities   (124,086)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (246,364) (10,386)
Deposits and other assets 4,050  
Accounts receivable 2,633 (2,633)
Accounts payable (62,662) (16,986)
Accrued expenses (1,984) (34,000)
Accrued payroll, benefits and taxes (52,038) 9,634
Net cash used by operating activities (1,250,227) (1,235,341)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, mineral rights and equipment (71,500) (1,099,800)
Proceeds from sale of property, mineral rights and equipment 100,000  
Proceeds from lease of property, mineral rights and equipment 87,424  
Proceeds from disposal of equipment   2,500
Proceeds from sale of available-for-sale securities   346,986
Refund of reclamation and road use bonds   405,175
Net cash provided (used) by investing activities 115,924 (345,139)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of units, net 1,421,767 1,957,475
Payments on payment obligation (51,194)  
Proceeds from exercise of warrants   10,000
Net cash provided by financing activities 1,370,573 1,967,475
Net increase in cash and cash equivalents 236,270 386,995
CASH AT BEGINNING OF PERIOD 67,154 82,275
CASH AT END OF PERIOD $ 303,424 469,270
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Common stock issued for mineral rights   $ 480,000