XML 24 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (858,154) $ (1,196,496) $ (2,757,242) $ (4,372,448)
Adjustments to reconcile net loss to net cash used by operating activities:        
Depreciation and amortization   1,981 1,981 7,918
Deferred income tax provision 32,632      
Gain on disposal of equipment (2,500) (25,644) (25,644)  
Stock-based compensation 15,000 351,967    
Accretion of asset retirement obligation 3,598 3,426 6,936 6,605
Gain on sale of available-for-sale securities (23,826)      
Equipment exchanged for services   29,603    
Gain on equipment exchanged for services   (25,644)    
Loss on sale of investment in joint venture   180,050 180,050  
Changes in operating assets and liabilities:        
Prepaid expenses and other current assets (11,824) (134) 8,352 7,180
Accounts receivable (2,633)      
Joint venture receivable   5,761 5,761 5,815
Accounts payable 2,017 25,062 (165,809) 78,777
Accrued expenses (48,150) (59,548) (14,049) [1] 164,629 [1]
Accrued payroll, benefits and taxes 9,634 (4,691) (109,215) 95,007
Net cash used by operating activities (884,206) (688,663) (2,032,295) (3,220,495)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of property, mineral rights and equipment (1,051,000) (68,000) (211,400) (444,000)
Proceeds from disposal of equipment 2,500      
Proceeds from sale of available-for-sale securities 77,856   5,000  
Proceeds from sale of investment in joint venture   225,000 225,000  
Refund of reclamation and road use bonds 379,175 85,005 85,005 207,192
Net cash provided (used) by investing activities (591,469) 242,005 113,605 396,692
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issuance of units, net 1,538,750      
Proceeds from subscription agreements 100,000      
Net cash provided by financing activities 1,638,750   1,500,000 499,448
Net increase (decrease) in cash and cash equivalents 163,075 (446,658)    
CASH AT BEGINNING OF PERIOD 82,275 500,965 500,965  
CASH AT END OF PERIOD 245,350 54,307 82,275 $ 500,965
NON-CASH FINANCING AND INVESTING ACTIVITIES:        
Available-for-sale equity securities received for investment in joint venture   $ 222,900 $ 222,900  
Common stock payable for mineral rights $ 480,000      
[1] Note 10