XML 32 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
TIMBERLINE RESOURCES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,372,448) $ (2,777,886)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 7,918 11,118
Accretion of asset retirement obligation 6,605 6,292
Common stock issued for mineral exploration expenses   110,000
Abandonment of mineral rights 556,000 100,000
Loss on settlement of prepaid drilling services 89,315 70,000
Gain on lease of mineral rights (124,638)  
Gain on disposal of equipment   (16,565)
Common stock issued for interest on note payable   17,226
Stock-based compensation 194,910  
Changes in assets and liabilities:    
Prepaid drilling services 75,685  
Prepaid expenses and other current assets 7,180 (618)
Deposits and other assets (5,250)  
Joint venture receivable 5,815 42,010
Accounts payable 78,777 (64,200)
Accrued expenses 164,629 (155,873)
Accrued director fees   91,000
Accrued payroll, benefits, and taxes 95,007 (16,486)
Net cash used by operating activities (3,220,495) (2,583,982)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, mineral rights, and equipment (444,000) (158,000)
Proceeds from sale of property, mineral rights, and equipment 358,500 22,056
Refunded restricted cash $ 207,192 16,184
Net cash acquired in acquisition of Wolfpack Nevada [1] 3,554,143
Settlement of prepaid drilling services $ 275,000 150,000
Net cash provided by investing activities 396,692 3,584,383
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of note payable to Wolfpack   1,000,000
Proceeds from issuance of common stock 499,448  
Net cash provided by financing activities 499,448 1,000,000
Net increase (decrease) in cash (2,324,355) 2,000,401
CASH AT BEGINNING OF YEAR 2,825,320 824,919
CASH AT END OF YEAR 500,965 2,825,320
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Common stock issued for mineral rights purchase $ 1,280,000 40,000
Common stock payable for mineral rights   80,000
Common stock issued to repay note payable and accrued interest   1,017,226
Common stock issued in connection with acquisition of Wolfpack Nevada [1] $ 4,134,621
[1] Note 4