XML 22 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 3 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
3.
Goodwill and Intangible Assets
 
ASC
350
requires that goodwill be tested for impairment annually, unless potential interim indicators exist that could result in impairment. Although the Company has only
one
reporting segment, it has historically considered its
three
regions (Alabama, Missouri, and New England) to be reporting units for purposes of goodwill impairment testing. As of
December 31, 2018,
goodwill for Alabama, Missouri, and New England represented
87.2%,
12.8%
and less than
1.0%,
respectively, of total goodwill for the Company. The Company performed its annual goodwill impairment testing as of
October 1, 2018.
The Company used the discounted cash flow (“DCF”) method under the income approach as well as the guideline public company method (“GPCM”) under the market approach to value the reporting units. The Company utilized weightings of
50.0%
for the DCF method and
50.0%
for the GPCM to derive a concluded fair value of total assets for each reporting unit. The Company concluded that
no
impairment was present in any of its reporting units during the impairment review as of
October 1, 2018,
and
2017.
The Company determined that
no
events or circumstances from
October 1, 2018,
through
December 31, 2018,
indicated that a further assessment was necessary.
 
In
2017,
the Company changed its approach to managing its business from
three
semi-autonomous regions to a functional management approach with leadership for functions spanning the whole Company. In
2018,
the Company implemented a single billing and operations support system covering all customers. Additionally, a chief operating officer position was established and filled during
fourth
quarter
2018
to lead all operations. Therefore, the Company will measure goodwill for impairment as a single reporting unit beginning in
2019.
 
There was
no
change in the carrying amounts of goodwill for Alabama, Missouri and New England during
2018
or
2017,
with a balance of
$39,199
thousand,
$5,758
thousand and
$19
thousand, respectively, as of both
December 31, 2018,
and
2017.
 
The Company also found
no
impairment in the other intangible assets and the only change in the carrying amounts for the years ended
December 31, 2018,
and
2017,
is due to the amortization for each current year.
 
Intangible assets are summarized as follows (in thousands):
 
   
December 31, 2017
 
   
 
Carrying Value
   
Accumulated
Amortization
   
Net Book
Value
 
Customer relationships
  $
24,025
    $
(22,705
)
  $
1,320
 
Contract relationships
   
19,600
     
(19,600
)
   
-
 
Non-competition
   
107
     
(105
)
   
2
 
Trade name
   
23
     
(17
)
   
6
 
Total
  $
43,755
    $
(42,427
)
  $
1,328
 
 
   
December 31, 2018
 
   
 
Carrying Value
   
Accumulated
Amortization
   
Net Book
Value
 
Customer relationships
  $
24,025
    $
(23,110
)
  $
915
 
Contract relationships
   
19,600
     
(19,600
)
   
-
 
Non-competition
   
107
     
(107
)
   
-
 
Trade name
   
23
     
(19
)
   
4
 
Total
  $
43,755
    $
(42,836
)
  $
919
 
 
These intangible assets had a range of
2
to
15
years of useful lives at inception and utilize both the sum-of-the-years’ digits and straight-line methods of amortization, as appropriate. The following tables present historical and expected amortization expense of the existing intangible assets as of
December 31, 2018,
for each of the following periods (in thousands):
 
Aggregate amortization expense for the years ended
December 31,
 
2016
  $
578
 
2017
  $
458
 
2018
  $
408
 
 
Expected amortization expense for the years ending
December 31,
 
2019
  $
389
 
2020
   
372
 
2021
   
158
 
2022
   
-
 
Total
  $
919